Hwaseung Corporation Co.,Ltd. (KRX:013520)
South Korea · Delayed Price · Currency is KRW 2,810.00
+125.00 (4.66%)
Last updated: Apr 8, 2026, 1:55 PM KST
Hwaseung Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,639,777 | 1,564,334 | 1,634,052 | 1,585,376 | 1,399,821 |
Other Revenue | - | -0 | -0 | - | -0 |
| 1,639,777 | 1,564,334 | 1,634,052 | 1,585,376 | 1,399,821 | |
Revenue Growth (YoY) | 4.82% | -4.27% | 3.07% | 13.26% | 6.59% |
Cost of Revenue | 1,326,092 | 1,268,652 | 1,340,114 | 1,338,996 | 1,191,630 |
Gross Profit | 313,685 | 295,683 | 293,938 | 246,380 | 208,191 |
Selling, General & Admin | 181,782 | 163,330 | 173,859 | 169,021 | 155,098 |
Research & Development | 33,123 | 31,968 | 25,954 | 18,102 | 19,477 |
Amortization of Goodwill & Intangibles | 805.94 | 716.54 | 967.04 | 1,538 | 2,487 |
Other Operating Expenses | 2,481 | 2,664 | 3,652 | 2,360 | 2,373 |
Operating Expenses | 229,850 | 206,785 | 217,220 | 209,784 | 194,347 |
Operating Income | 83,835 | 88,898 | 76,718 | 36,596 | 13,844 |
Interest Expense | -26,793 | -32,269 | -37,979 | -30,192 | -22,268 |
Interest & Investment Income | 3,600 | 4,028 | 4,544 | 3,549 | 2,821 |
Currency Exchange Gain (Loss) | 5,299 | 14,312 | 4,210 | 298.83 | -2,600 |
Other Non Operating Income (Expenses) | 1,484 | 2,832 | 4,413 | 20,081 | -10,407 |
EBT Excluding Unusual Items | 67,425 | 77,801 | 51,905 | 30,333 | -18,611 |
Gain (Loss) on Sale of Investments | -114.89 | 4,430 | 4,896 | 2,259 | 1,442 |
Gain (Loss) on Sale of Assets | 848.99 | 1,659 | -448.71 | 1,206 | -1,060 |
Asset Writedown | 146.97 | -7,864 | -6,114 | -2,008 | -13,423 |
Other Unusual Items | - | - | -58.58 | -24.45 | - |
Pretax Income | 68,306 | 76,026 | 50,180 | 31,765 | -31,651 |
Income Tax Expense | 15,928 | 19,284 | 16,972 | 16,107 | 4,369 |
Earnings From Continuing Operations | 52,378 | 56,742 | 33,208 | 15,658 | -36,020 |
Earnings From Discontinued Operations | 50,769 | 3,202 | - | - | - |
Net Income to Company | 103,147 | 59,945 | 33,208 | 15,658 | -36,020 |
Minority Interest in Earnings | -25,115 | -33,256 | -29,741 | -12,866 | -5,058 |
Net Income | 78,032 | 26,689 | 3,467 | 2,793 | -41,078 |
Net Income to Common | 78,032 | 26,689 | 3,467 | 2,793 | -41,078 |
Net Income Growth | 192.38% | 669.73% | 24.16% | - | - |
Shares Outstanding (Basic) | 46 | 44 | 44 | 44 | 47 |
Shares Outstanding (Diluted) | 46 | 44 | 44 | 44 | 47 |
Shares Change (YoY) | 4.53% | 0.01% | - | -5.78% | 6.13% |
EPS (Basic) | 1681.00 | 601.00 | 78.08 | 62.89 | -871.60 |
EPS (Diluted) | 1681.00 | 601.00 | 78.08 | 62.89 | -871.60 |
EPS Growth | 179.70% | 669.69% | 24.16% | - | - |
Free Cash Flow | 98,012 | -49,181 | 88,087 | 42,529 | -50,165 |
Free Cash Flow Per Share | 2111.42 | -1107.49 | 1983.72 | 957.75 | -1064.40 |
Dividend Per Share | - | - | 50.000 | 50.000 | 25.000 |
Dividend Growth | - | - | - | 100.00% | -27.51% |
Gross Margin | 19.13% | 18.90% | 17.99% | 15.54% | 14.87% |
Operating Margin | 5.11% | 5.68% | 4.70% | 2.31% | 0.99% |
Profit Margin | 4.76% | 1.71% | 0.21% | 0.18% | -2.94% |
Free Cash Flow Margin | 5.98% | -3.14% | 5.39% | 2.68% | -3.58% |
EBITDA | 131,474 | 139,979 | 125,320 | 88,723 | 72,653 |
EBITDA Margin | 8.02% | 8.95% | 7.67% | 5.60% | 5.19% |
D&A For EBITDA | 47,640 | 51,082 | 48,602 | 52,127 | 58,809 |
EBIT | 83,835 | 88,898 | 76,718 | 36,596 | 13,844 |
EBIT Margin | 5.11% | 5.68% | 4.70% | 2.31% | 0.99% |
Effective Tax Rate | 23.32% | 25.36% | 33.82% | 50.71% | - |
Advertising Expenses | 636.11 | 644.64 | 711.13 | 630.31 | 731.99 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.