Hwaseung Corporation Co.,Ltd. (KRX: 013520)
South Korea
· Delayed Price · Currency is KRW 1,555.00
+7.00 (0.45%)
Jan 21, 2025, 9:00 AM KST
Hwaseung Corporation Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 1,629,120 | 1,634,052 | 1,585,376 | 1,399,821 | 1,313,327 | 1,551,955 | Upgrade
|
| Revenue Growth (YoY) | -3.23% | 3.07% | 13.26% | 6.59% | -15.38% | 1.56% | Upgrade
|
| Cost of Revenue | 1,317,421 | 1,340,114 | 1,338,996 | 1,191,630 | 1,099,625 | 1,272,548 | Upgrade
|
| Gross Profit | 311,699 | 293,938 | 246,380 | 208,191 | 213,703 | 279,407 | Upgrade
|
| Selling, General & Admin | 178,878 | 173,859 | 169,021 | 155,098 | 149,659 | 169,306 | Upgrade
|
| Research & Development | 30,817 | 25,954 | 18,102 | 19,477 | 25,535 | 25,851 | Upgrade
|
| Other Operating Expenses | 4,078 | 3,652 | 2,360 | 2,373 | 2,485 | 2,394 | Upgrade
|
| Operating Expenses | 221,983 | 217,220 | 209,784 | 194,347 | 194,517 | 213,716 | Upgrade
|
| Operating Income | 89,716 | 76,718 | 36,596 | 13,844 | 19,186 | 65,691 | Upgrade
|
| Interest Expense | -35,127 | -37,979 | -30,192 | -22,268 | -25,153 | -32,421 | Upgrade
|
| Interest & Investment Income | 4,613 | 4,544 | 3,549 | 2,821 | 2,286 | 3,005 | Upgrade
|
| Earnings From Equity Investments | -1,064 | -1,064 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3,742 | 4,210 | 298.83 | -2,600 | -4,071 | -66.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,315 | 4,413 | 20,081 | -10,407 | -331.06 | 2,351 | Upgrade
|
| EBT Excluding Unusual Items | 59,711 | 50,841 | 30,333 | -18,611 | -8,083 | 38,559 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,005 | 5,960 | 2,259 | 1,442 | -2,180 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,684 | -448.71 | 1,206 | -1,060 | -475.44 | -1,222 | Upgrade
|
| Asset Writedown | -5,549 | -6,114 | -2,008 | -13,423 | -15,711 | 32.18 | Upgrade
|
| Other Unusual Items | - | -58.58 | -24.45 | - | -7.35 | -42.81 | Upgrade
|
| Pretax Income | 67,851 | 50,180 | 31,765 | -31,651 | -26,457 | 37,327 | Upgrade
|
| Income Tax Expense | 23,476 | 16,972 | 16,107 | 4,369 | 14,304 | 13,796 | Upgrade
|
| Earnings From Continuing Operations | 44,374 | 33,208 | 15,658 | -36,020 | -40,760 | 23,531 | Upgrade
|
| Minority Interest in Earnings | -25,915 | -29,741 | -12,866 | -5,058 | -569.61 | -496.99 | Upgrade
|
| Net Income | 18,460 | 3,467 | 2,793 | -41,078 | -41,330 | 23,034 | Upgrade
|
| Net Income to Common | 18,460 | 3,467 | 2,793 | -41,078 | -41,330 | 23,034 | Upgrade
|
| Net Income Growth | 166.54% | 24.16% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 47 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 47 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | - | - | -5.78% | 6.13% | - | - | Upgrade
|
| EPS (Basic) | 415.71 | 78.08 | 62.89 | -871.60 | -930.67 | 518.68 | Upgrade
|
| EPS (Diluted) | 415.71 | 78.08 | 62.89 | -871.60 | -930.67 | 518.68 | Upgrade
|
| EPS Growth | 166.54% | 24.16% | - | - | - | - | Upgrade
|
| Free Cash Flow | -20,688 | 88,087 | 42,529 | -50,165 | 24,002 | 36,517 | Upgrade
|
| Free Cash Flow Per Share | -465.89 | 1983.72 | 957.75 | -1064.40 | 540.48 | 822.29 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 25.000 | 34.487 | 34.487 | Upgrade
|
| Dividend Growth | 0% | 0% | 100.00% | -27.51% | 0% | 0% | Upgrade
|
| Gross Margin | 19.13% | 17.99% | 15.54% | 14.87% | 16.27% | 18.00% | Upgrade
|
| Operating Margin | 5.51% | 4.69% | 2.31% | 0.99% | 1.46% | 4.23% | Upgrade
|
| Profit Margin | 1.13% | 0.21% | 0.18% | -2.93% | -3.15% | 1.48% | Upgrade
|
| Free Cash Flow Margin | -1.27% | 5.39% | 2.68% | -3.58% | 1.83% | 2.35% | Upgrade
|
| EBITDA | 138,846 | 125,320 | 88,723 | 72,653 | 80,916 | 126,331 | Upgrade
|
| EBITDA Margin | 8.52% | 7.67% | 5.60% | 5.19% | 6.16% | 8.14% | Upgrade
|
| D&A For EBITDA | 49,130 | 48,602 | 52,127 | 58,809 | 61,730 | 60,640 | Upgrade
|
| EBIT | 89,716 | 76,718 | 36,596 | 13,844 | 19,186 | 65,691 | Upgrade
|
| EBIT Margin | 5.51% | 4.69% | 2.31% | 0.99% | 1.46% | 4.23% | Upgrade
|
| Effective Tax Rate | 34.60% | 33.82% | 50.71% | - | - | 36.96% | Upgrade
|
| Advertising Expenses | - | 711.13 | 630.31 | 731.99 | 474.83 | 584.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.