Hwaseung Corporation Co.,Ltd. (KRX:013520)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,090.00
+35.00 (1.70%)
At close: Jun 5, 2025, 3:30 PM KST

Hwaseung Corporation Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
24,14226,6893,4672,793-41,078-41,330
Upgrade
Depreciation & Amortization
51,87451,08248,60252,12758,80961,730
Upgrade
Loss (Gain) From Sale of Assets
-421.56-8,058448.71-565.561,060475.44
Upgrade
Asset Writedown & Restructuring Costs
11,19710,5985,6981,52313,38015,711
Upgrade
Loss (Gain) From Sale of Investments
-2,257-2,682-5,544-1,774-1,4092,180
Upgrade
Loss (Gain) on Equity Investments
-5,4081,0678.05---
Upgrade
Provision & Write-off of Bad Debts
-1,898-3,075946.03-747.751,8012,508
Upgrade
Other Operating Activities
36,57136,21243,22545,45914,99632,501
Upgrade
Change in Accounts Receivable
-8,543-20,072-30,169-30,09625,058-7,838
Upgrade
Change in Inventory
-22,076-43,43726,1138,884-31,689-8,546
Upgrade
Change in Accounts Payable
-10,634-26,13453,9142,607-20,83915,426
Upgrade
Change in Income Taxes
1,6471,601-94.36382.06-1,806-
Upgrade
Change in Other Net Operating Assets
-4,708-6,533-25,4487,285-30,006-11,718
Upgrade
Operating Cash Flow
69,48417,256121,16787,876-11,72361,102
Upgrade
Operating Cash Flow Growth
-15.90%-85.76%37.88%---38.69%
Upgrade
Capital Expenditures
-62,090-66,437-33,079-45,347-38,442-37,099
Upgrade
Sale of Property, Plant & Equipment
-7,3857,58514,2896,6944,0757,528
Upgrade
Sale (Purchase) of Intangibles
-1,014-1,003-678.261,077-242.29-349.36
Upgrade
Investment in Securities
-3,8086,925-1,710-5,707-1,618-5,523
Upgrade
Other Investing Activities
9,58521,777139.8417,310-13,413-716.85
Upgrade
Investing Cash Flow
-61,034-26,731-18,288-27,044-45,697-32,821
Upgrade
Long-Term Debt Issued
-455,500419,375502,722687,850481,000
Upgrade
Long-Term Debt Repaid
--440,959-540,124-542,406-677,242-472,854
Upgrade
Net Debt Issued (Repaid)
-7,80614,541-120,748-39,68410,6088,145
Upgrade
Repurchase of Common Stock
-----7.74-
Upgrade
Dividends Paid
-3,063-3,063-3,063-1,531-1,532-1,777
Upgrade
Other Financing Activities
-8,516-0--77.22-4,476
Upgrade
Financing Cash Flow
-19,38411,479-123,811-41,2159,1461,893
Upgrade
Foreign Exchange Rate Adjustments
6,9462,817-601.78-751.962,547933.27
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0-0-
Upgrade
Net Cash Flow
-3,9894,821-21,53418,865-45,72831,106
Upgrade
Free Cash Flow
7,394-49,18188,08742,529-50,16524,002
Upgrade
Free Cash Flow Growth
-85.99%-107.12%---34.27%
Upgrade
Free Cash Flow Margin
0.42%-2.90%5.39%2.68%-3.58%1.83%
Upgrade
Free Cash Flow Per Share
166.00-1107.551983.72957.75-1064.40540.48
Upgrade
Cash Interest Paid
31,01732,60137,36729,68121,61923,961
Upgrade
Cash Income Tax Paid
26,19218,40314,0914,5857,4249,435
Upgrade
Levered Free Cash Flow
-12,824-72,18294,67739,367-32,67248,017
Upgrade
Unlevered Free Cash Flow
7,441-51,019118,41458,237-18,75463,738
Upgrade
Change in Net Working Capital
41,50892,052-55,621-27,50847,532-27,465
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.