GMB Korea Corp. (KRX:013870)

GMB Korea Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	21,037	14,672	16,568	20,070	9,313	17,857
Short-Term Investments	11,457	10,714	6,411	4,638	6,804	2,775
Trading Asset Securities	-	66.03	152.03	160.25	1.17	78.89
Cash & Short-Term Investments	32,495	25,452	23,132	24,868	16,118	20,710
Cash Growth	0.66%	10.03%	-6.98%	54.29%	-22.17%	54.51%
Accounts Receivable	182,189	152,834	140,791	121,812	119,530	108,141
Other Receivables	11,224	10,334	8,190	8,244	6,567	5,221
Receivables	193,985	163,824	149,789	131,121	127,123	113,528
Inventory	159,732	140,498	138,648	135,131	109,953	86,367
Prepaid Expenses	969.97	679.01	731.44	660.94	642.3	605.6
Other Current Assets	2,069	4,809	3,258	2,656	5,374	4,171
Total Current Assets	389,250	335,263	315,558	294,437	259,210	225,382
Property, Plant & Equipment	255,892	254,885	225,531	220,151	223,262	222,570
Long-Term Investments	29,105	29,027	26,523	26,286	29,532	28,594
Other Intangible Assets	1,607	1,674	1,828	2,045	2,447	2,547
Long-Term Accounts Receivable	27.91	428.76	487.9	61.41	344.48	502.28
Long-Term Deferred Tax Assets	7,695	7,182	6,314	3,516	5,581	7,945
Other Long-Term Assets	1,594	1,651	2,652	4,044	2,087	967.61
Total Assets	685,362	630,543	579,056	550,820	522,464	488,508
Accounts Payable	95,708	83,603	76,861	79,608	59,319	53,724
Accrued Expenses	10,331	11,222	9,953	8,875	8,692	8,803
Short-Term Debt	241,302	192,519	156,205	130,795	124,790	84,500
Current Portion of Long-Term Debt	320.08	160.1	562.47	8,979	14,984	19,625
Current Portion of Leases	1,100	1,303	643.72	1,160	955.07	816.11
Current Income Taxes Payable	690	3,386	2,452	771.79	1,222	569.58
Other Current Liabilities	25,719	26,100	19,310	17,893	12,401	15,552
Total Current Liabilities	375,171	318,294	265,986	248,082	222,364	183,590
Long-Term Debt	639.92	799.9	24,660	27,196	27,792	46,354
Long-Term Leases	3,509	4,050	2,481	1,548	1,902	1,508
Other Long-Term Liabilities	8,338	7,888	7,166	6,163	6,305	9,128
Total Liabilities	402,523	345,035	309,490	282,989	273,762	260,402
Common Stock	9,536	9,536	9,536	9,536	9,536	9,536
Additional Paid-In Capital	13,265	13,265	13,265	13,265	13,265	13,265
Retained Earnings	250,712	249,687	237,181	227,183	216,863	207,110
Comprehensive Income & Other	-1,653	1,275	68.32	8,775	51.95	-9,571
Total Common Equity	271,860	273,764	260,051	258,759	239,717	220,340
Minority Interest	10,979	11,745	9,515	9,072	8,985	7,766
Shareholders' Equity	282,840	285,509	269,566	267,831	248,702	228,106
Total Liabilities & Equity	685,362	630,543	579,056	550,820	522,464	488,508
Total Debt	246,871	198,832	184,552	169,678	170,423	152,804
Net Cash (Debt)	-214,377	-173,380	-161,420	-144,810	-154,305	-132,094
Net Cash Per Share	-11240.22	-9090.69	-8463.60	-7592.68	-8090.54	-6925.95
Filing Date Shares Outstanding	19.07	19.07	19.07	19.07	19.07	19.07
Total Common Shares Outstanding	19.07	19.07	19.07	19.07	19.07	19.07
Working Capital	14,079	16,969	49,572	46,355	36,846	41,792
Book Value Per Share	14254.21	14354.01	13635.04	13567.31	12568.86	11552.90
Tangible Book Value	270,253	272,090	258,223	256,714	237,270	217,793
Tangible Book Value Per Share	14169.95	14266.25	13539.19	13460.08	12440.57	11419.35
Land	-	21,722	21,653	21,605	21,600	21,613
Buildings	-	101,648	77,875	73,778	72,710	70,714
Machinery	-	389,617	371,321	359,509	368,625	346,528
Construction In Progress	-	22,820	14,342	6,517	4,790	5,019

Source: S&P Global Market Intelligence. Standard template. Financial Sources.