Youngbo Chemical Co., Ltd. (KRX:014440)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,400.00
+10.00 (0.23%)
Last updated: Sep 9, 2025, 10:16 AM KST

Youngbo Chemical Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
17,82822,5545,9616,6893,5022,842
Upgrade
Depreciation & Amortization
9,0638,7238,3108,6588,7969,574
Upgrade
Loss (Gain) From Sale of Assets
27.85-3,520182.91-3,285775.8212.62
Upgrade
Asset Writedown & Restructuring Costs
2121468.6716317.73206.53
Upgrade
Loss (Gain) From Sale of Investments
-0.96-0.42-0.86-0.75-1.52-0.6
Upgrade
Provision & Write-off of Bad Debts
-29.67-4.82-77.79-30.6383.4524.94
Upgrade
Other Operating Activities
-893.131,3491,353595.691,351956.2
Upgrade
Change in Accounts Receivable
-419.04-2,843-2,145-2,4276,628-645.36
Upgrade
Change in Inventory
-2,057-3,6841,8851,769242.51453.52
Upgrade
Change in Accounts Payable
-908.4998.531,477-2,863-1,942-1,510
Upgrade
Change in Income Taxes
---3,3249.1425.19
Upgrade
Change in Other Net Operating Assets
-5,681-2,368-667.68-2,436-2,860-2,853
Upgrade
Operating Cash Flow
16,95021,22616,42410,00916,9029,086
Upgrade
Operating Cash Flow Growth
-1.55%29.24%64.08%-40.78%86.03%101.51%
Upgrade
Capital Expenditures
-7,001-7,119-5,605-11,638-7,402-6,322
Upgrade
Sale of Property, Plant & Equipment
62.3399.01556.985,484716.8325.88
Upgrade
Cash Acquisitions
------736
Upgrade
Sale (Purchase) of Intangibles
-153.77-19.8-59.4-26.96-1,29166.69
Upgrade
Investment in Securities
-1,434-32,000-4,989-16.34-149.04
Upgrade
Other Investing Activities
45.3745.37330.52546.87559.61356.73
Upgrade
Investing Cash Flow
-10,142-40,655-9,765-5,634-7,400-6,757
Upgrade
Short-Term Debt Issued
---20,06511,3151,208
Upgrade
Long-Term Debt Issued
-21,89319,552---
Upgrade
Total Debt Issued
4,05321,89319,55220,06511,3151,208
Upgrade
Short-Term Debt Repaid
----18,863-12,530-4,500
Upgrade
Long-Term Debt Repaid
--24,251-27,351-208.13-267.05-368.47
Upgrade
Total Debt Repaid
-5,908-24,251-27,351-19,071-12,797-4,868
Upgrade
Net Debt Issued (Repaid)
-1,855-2,358-7,799993.44-1,483-3,661
Upgrade
Dividends Paid
-6,825-975-975-1,950-1,463-2,020
Upgrade
Other Financing Activities
-10-2600---
Upgrade
Financing Cash Flow
-8,690-3,593-8,774-956.56-2,945-5,681
Upgrade
Foreign Exchange Rate Adjustments
-633.92563.74-166.67-754.521,074-55.63
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
-2,516-22,459-2,2822,6657,631-3,408
Upgrade
Free Cash Flow
9,94914,10710,818-1,6289,5012,764
Upgrade
Free Cash Flow Growth
-1.95%30.40%--243.73%-
Upgrade
Free Cash Flow Margin
8.47%12.00%11.98%-1.96%12.37%2.57%
Upgrade
Free Cash Flow Per Share
510.44723.43554.78-83.50487.22141.75
Upgrade
Cash Interest Paid
11.2535.0195.42189.81242342.75
Upgrade
Cash Income Tax Paid
3,8141,103267.711,7862,8132,758
Upgrade
Levered Free Cash Flow
6,6768,6277,321-622.224,8052,610
Upgrade
Unlevered Free Cash Flow
6,6838,6497,381-503.594,9552,825
Upgrade
Change in Working Capital
-9,066-7,896226.62-2,6332,077-4,530
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.