Dongwon Systems Corporation (KRX:014820)
21,650
-1,300 (-5.66%)
Sep 2, 2026, 1:30 PM KST
Dongwon Systems Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 669,024 | 730,980 | 1,173,583 | 1,007,013 | 1,176,807 | 1,493,258 | |
Market Cap Growth | -19.90% | -37.71% | 16.54% | -14.43% | -21.19% | 63.06% |
Enterprise Value | 955,837 | 1,075,945 | 1,564,930 | 1,378,099 | 1,595,667 | 2,047,378 |
Last Close Price | 22950.00 | 24420.57 | 38230.91 | 32286.42 | 37995.03 | 47246.34 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.70 | 13.75 | 16.21 | 15.69 | 16.27 | 37.45 |
Forward PE | - | 11.01 | 16.45 | 15.90 | 15.50 | 17.44 |
PS Ratio | 0.47 | 0.53 | 0.88 | 0.79 | 0.82 | 1.19 |
PB Ratio | 0.74 | 0.85 | 1.40 | 1.30 | 1.61 | 2.24 |
P/TBV Ratio | 0.90 | 1.03 | 1.74 | 1.65 | 2.10 | 3.05 |
P/FCF Ratio | 6.39 | 10.44 | 14.70 | 13.89 | 10.06 | 163.17 |
P/OCF Ratio | 4.38 | 5.27 | 7.55 | 4.70 | 5.48 | 17.51 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | 0.78 | 1.17 | 1.08 | 1.11 | 1.64 |
EV/EBITDA Ratio | 5.70 | 6.79 | 8.60 | 8.62 | 9.36 | 12.88 |
EV/EBIT Ratio | 12.66 | 16.26 | 17.03 | 17.05 | 17.38 | 22.75 |
EV/FCF Ratio | 9.12 | 15.37 | 19.61 | 19.01 | 13.64 | 223.72 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.45 | 0.55 | 0.60 | 0.66 | 0.68 | 0.86 |
Debt / EBITDA Ratio | 2.51 | 2.98 | 2.75 | 3.20 | 2.91 | 3.59 |
Debt / FCF Ratio | 3.94 | 6.74 | 6.26 | 7.05 | 4.24 | 62.34 |
Net Debt / Equity Ratio | 0.32 | 0.35 | 0.41 | 0.50 | 0.58 | 0.59 |
Net Debt / EBITDA Ratio | 1.74 | 1.90 | 1.86 | 2.41 | 2.47 | 2.49 |
Net Debt / FCF Ratio | 2.73 | 4.30 | 4.25 | 5.32 | 3.60 | 43.17 |
Asset Turnover | 0.91 | 0.89 | 0.86 | 0.86 | 0.98 | 0.91 |
Inventory Turnover | 6.10 | 6.66 | 6.27 | 5.48 | 5.71 | 5.87 |
Quick Ratio | 0.81 | 0.80 | 0.88 | 0.66 | 0.76 | 0.80 |
Current Ratio | 1.24 | 1.15 | 1.31 | 1.00 | 1.31 | 1.24 |
Return on Equity (ROE) | 7.26% | 6.32% | 9.01% | 8.56% | 10.37% | 7.51% |
Return on Assets (ROA) | 2.91% | 2.68% | 3.72% | 3.38% | 3.90% | 4.09% |
Return on Invested Capital (ROIC) | 4.95% | 4.68% | 6.87% | 6.47% | 7.63% | 6.59% |
Return on Capital Employed (ROCE) | 6.90% | 6.50% | 8.40% | 8.30% | 8.90% | 9.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.38% | 7.34% | 6.17% | 6.38% | 6.15% | 2.67% |
FCF Yield | 15.66% | 9.58% | 6.80% | 7.20% | 9.94% | 0.61% |
Dividend Yield | 2.92% | 2.46% | 1.57% | 1.86% | 1.58% | 1.27% |
Payout Ratio | 27.77% | 49.80% | 25.03% | 27.40% | 24.32% | 38.74% |
Buyback Yield / Dilution | 0.05% | - | - | - | -10.04% | -3.50% |
Total Shareholder Return | 2.97% | 2.46% | 1.57% | 1.86% | -8.46% | -2.23% |