UNID Company Ltd. (KRX: 014830)
South Korea
· Delayed Price · Currency is KRW 70,500
-3,100 (-4.21%)
Dec 20, 2024, 3:30 PM KST
UNID Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,083,450 | 1,133,715 | 1,404,902 | 877,110 | 890,460 | 875,164 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,083,450 | 1,133,715 | 1,404,902 | 877,110 | 890,460 | 875,164 | Upgrade
|
| Revenue Growth (YoY) | -12.12% | -19.30% | 60.17% | -1.50% | 1.75% | 7.51% | Upgrade
|
| Cost of Revenue | 845,323 | 977,396 | 1,118,347 | 625,311 | 685,224 | 685,202 | Upgrade
|
| Gross Profit | 238,127 | 156,319 | 286,556 | 251,800 | 205,237 | 189,961 | Upgrade
|
| Selling, General & Admin | 108,300 | 100,065 | 111,436 | 79,296 | 85,823 | 84,423 | Upgrade
|
| Research & Development | 16,389 | 16,233 | 20,066 | 15,092 | 14,916 | 13,555 | Upgrade
|
| Other Operating Expenses | 3,487 | 3,456 | 4,948 | 5,516 | 4,931 | 4,453 | Upgrade
|
| Operating Expenses | 134,059 | 124,581 | 138,685 | 102,948 | 108,981 | 108,030 | Upgrade
|
| Operating Income | 104,068 | 31,738 | 147,871 | 148,852 | 96,255 | 81,932 | Upgrade
|
| Interest Expense | -9,381 | -15,104 | -9,877 | -4,928 | -8,477 | -12,604 | Upgrade
|
| Interest & Investment Income | 2,816 | 4,265 | 2,872 | 1,279 | 1,199 | 1,290 | Upgrade
|
| Earnings From Equity Investments | -7,223 | -4,304 | -483.75 | -63.9 | - | 4,687 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,757 | -5,863 | -571.2 | -3,501 | 3,013 | -2,834 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,192 | 6,542 | -4,164 | 1,988 | 2,579 | 688.05 | Upgrade
|
| EBT Excluding Unusual Items | 95,714 | 17,274 | 135,647 | 143,626 | 94,570 | 73,158 | Upgrade
|
| Gain (Loss) on Sale of Investments | 984.55 | 1,435 | 3,187 | 766.8 | 103.38 | 32.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,993 | 7,427 | 5,622 | 69,218 | -1,164 | 17,147 | Upgrade
|
| Asset Writedown | -3,354 | -3,351 | -3,189 | -1,744 | -2,729 | -2,768 | Upgrade
|
| Pretax Income | 98,338 | 22,785 | 141,267 | 211,867 | 90,781 | 87,570 | Upgrade
|
| Income Tax Expense | 16,242 | 6,520 | 19,595 | 43,935 | 13,962 | 20,104 | Upgrade
|
| Earnings From Continuing Operations | 82,096 | 16,265 | 121,671 | 167,932 | 76,818 | 67,466 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 5,079 | 14,492 | - | - | Upgrade
|
| Net Income to Company | 82,096 | 16,265 | 126,750 | 182,423 | 76,818 | 67,466 | Upgrade
|
| Minority Interest in Earnings | - | - | -2,481 | 129.82 | 128.88 | 97.2 | Upgrade
|
| Net Income | 82,096 | 16,265 | 124,270 | 182,553 | 76,947 | 67,563 | Upgrade
|
| Net Income to Common | 82,096 | 16,265 | 124,270 | 182,553 | 76,947 | 67,563 | Upgrade
|
| Net Income Growth | - | -86.91% | -31.93% | 137.24% | 13.89% | 87.09% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 6 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 6 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 4.68% | 4.04% | -4.01% | -0.44% | -1.34% | 0.00% | Upgrade
|
| EPS (Basic) | 12365.88 | 2449.92 | 19474.84 | 27462.65 | 11524.40 | 9983.27 | Upgrade
|
| EPS (Diluted) | 12326.70 | 2449.92 | 19474.84 | 27462.65 | 11524.40 | 9983.27 | Upgrade
|
| EPS Growth | - | -87.42% | -29.09% | 138.30% | 15.44% | 87.09% | Upgrade
|
| Free Cash Flow | 40,093 | 234,857 | -211,288 | 56,927 | 121,782 | 26,707 | Upgrade
|
| Free Cash Flow Per Share | 6008.11 | 35375.69 | -33111.81 | 8563.97 | 18239.38 | 3946.35 | Upgrade
|
| Dividend Per Share | 1600.000 | 1600.000 | 2000.000 | 2233.102 | 1839.025 | 1576.307 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | -10.44% | 21.43% | 16.67% | 9.09% | Upgrade
|
| Gross Margin | 21.98% | 13.79% | 20.40% | 28.71% | 23.05% | 21.71% | Upgrade
|
| Operating Margin | 9.61% | 2.80% | 10.53% | 16.97% | 10.81% | 9.36% | Upgrade
|
| Profit Margin | 7.58% | 1.43% | 8.85% | 20.81% | 8.64% | 7.72% | Upgrade
|
| Free Cash Flow Margin | 3.70% | 20.72% | -15.04% | 6.49% | 13.68% | 3.05% | Upgrade
|
| EBITDA | 156,230 | 80,508 | 202,298 | 201,551 | 149,359 | 133,754 | Upgrade
|
| EBITDA Margin | 14.42% | 7.10% | 14.40% | 22.98% | 16.77% | 15.28% | Upgrade
|
| D&A For EBITDA | 52,162 | 48,770 | 54,427 | 52,699 | 53,103 | 51,822 | Upgrade
|
| EBIT | 104,068 | 31,738 | 147,871 | 148,852 | 96,255 | 81,932 | Upgrade
|
| EBIT Margin | 9.61% | 2.80% | 10.53% | 16.97% | 10.81% | 9.36% | Upgrade
|
| Effective Tax Rate | 16.52% | 28.61% | 13.87% | 20.74% | 15.38% | 22.96% | Upgrade
|
| Advertising Expenses | - | 26.82 | 17.5 | 7.72 | 412.73 | 29.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.