UNID Company Ltd. (KRX:014830)
South Korea
· Delayed Price · Currency is KRW 83,300
-3,600 (-4.14%)
At close: Jun 13, 2025, 3:30 PM KST
UNID Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,179,435 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | 890,460 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 1,179,435 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | 890,460 | Upgrade
|
| Revenue Growth (YoY) | 11.91% | -1.95% | -19.30% | 60.17% | -1.50% | 1.75% | Upgrade
|
| Cost of Revenue | 943,469 | 877,189 | 977,396 | 1,118,347 | 625,311 | 685,224 | Upgrade
|
| Gross Profit | 235,966 | 234,442 | 156,319 | 286,556 | 251,800 | 205,237 | Upgrade
|
| Selling, General & Admin | 113,051 | 113,411 | 100,065 | 111,436 | 79,296 | 85,823 | Upgrade
|
| Research & Development | 16,799 | 16,737 | 16,233 | 20,066 | 15,092 | 14,916 | Upgrade
|
| Other Operating Expenses | 4,089 | 3,582 | 3,456 | 4,948 | 5,516 | 4,931 | Upgrade
|
| Operating Expenses | 139,360 | 138,997 | 124,581 | 138,685 | 102,948 | 108,981 | Upgrade
|
| Operating Income | 96,606 | 95,445 | 31,738 | 147,871 | 148,852 | 96,255 | Upgrade
|
| Interest Expense | -7,933 | -8,220 | -15,104 | -9,877 | -4,928 | -8,477 | Upgrade
|
| Interest & Investment Income | 2,139 | 2,495 | 4,265 | 2,872 | 1,279 | 1,199 | Upgrade
|
| Earnings From Equity Investments | -15,806 | -17,135 | -4,304 | -483.75 | -63.9 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4,939 | 4,089 | -5,863 | -571.2 | -3,501 | 3,013 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,609 | 6,370 | 6,542 | -4,164 | 1,988 | 2,579 | Upgrade
|
| EBT Excluding Unusual Items | 85,552 | 83,043 | 17,274 | 135,647 | 143,626 | 94,570 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,636 | 3,617 | 1,435 | 3,187 | 766.8 | 103.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,285 | 2,567 | 7,427 | 5,622 | 69,218 | -1,164 | Upgrade
|
| Asset Writedown | -2,423 | -2,411 | -3,351 | -3,189 | -1,744 | -2,729 | Upgrade
|
| Pretax Income | 88,050 | 86,817 | 22,785 | 141,267 | 211,867 | 90,781 | Upgrade
|
| Income Tax Expense | 11,173 | 10,582 | 6,520 | 19,595 | 43,935 | 13,962 | Upgrade
|
| Earnings From Continuing Operations | 76,877 | 76,235 | 16,265 | 121,671 | 167,932 | 76,818 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5,079 | 14,492 | - | Upgrade
|
| Net Income to Company | 76,877 | 76,235 | 16,265 | 126,750 | 182,423 | 76,818 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2,481 | 129.82 | 128.88 | Upgrade
|
| Net Income | 76,877 | 76,235 | 16,265 | 124,270 | 182,553 | 76,947 | Upgrade
|
| Net Income to Common | 76,877 | 76,235 | 16,265 | 124,270 | 182,553 | 76,947 | Upgrade
|
| Net Income Growth | 103.96% | 368.71% | -86.91% | -31.93% | 137.24% | 13.89% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 1.49% | 1.00% | 4.04% | -4.01% | -0.44% | -1.34% | Upgrade
|
| EPS (Basic) | 11579.74 | 11483.02 | 2449.92 | 19474.84 | 27462.65 | 11524.40 | Upgrade
|
| EPS (Diluted) | 11480.01 | 11415.82 | 2449.92 | 19474.84 | 27462.65 | 11524.40 | Upgrade
|
| EPS Growth | 102.22% | 365.97% | -87.42% | -29.09% | 138.30% | 15.44% | Upgrade
|
| Free Cash Flow | 19,782 | -6,880 | 231,865 | -211,288 | 56,927 | 121,782 | Upgrade
|
| Free Cash Flow Per Share | 2936.07 | -1026.03 | 34925.04 | -33111.81 | 8563.97 | 18239.38 | Upgrade
|
| Dividend Per Share | 1800.000 | 1800.000 | 1600.000 | 2000.000 | 2233.102 | 1839.025 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | -20.00% | -10.44% | 21.43% | 16.67% | Upgrade
|
| Gross Margin | 20.01% | 21.09% | 13.79% | 20.40% | 28.71% | 23.05% | Upgrade
|
| Operating Margin | 8.19% | 8.59% | 2.80% | 10.53% | 16.97% | 10.81% | Upgrade
|
| Profit Margin | 6.52% | 6.86% | 1.44% | 8.85% | 20.81% | 8.64% | Upgrade
|
| Free Cash Flow Margin | 1.68% | -0.62% | 20.45% | -15.04% | 6.49% | 13.68% | Upgrade
|
| EBITDA | 152,969 | 149,092 | 80,508 | 202,298 | 201,551 | 149,359 | Upgrade
|
| EBITDA Margin | 12.97% | 13.41% | 7.10% | 14.40% | 22.98% | 16.77% | Upgrade
|
| D&A For EBITDA | 56,363 | 53,647 | 48,770 | 54,427 | 52,699 | 53,103 | Upgrade
|
| EBIT | 96,606 | 95,445 | 31,738 | 147,871 | 148,852 | 96,255 | Upgrade
|
| EBIT Margin | 8.19% | 8.59% | 2.80% | 10.53% | 16.97% | 10.81% | Upgrade
|
| Effective Tax Rate | 12.69% | 12.19% | 28.61% | 13.87% | 20.74% | 15.38% | Upgrade
|
| Advertising Expenses | - | 34.6 | 26.82 | 17.5 | 7.72 | 412.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.