UNID Company Ltd. (KRX:014830)
South Korea · Delayed Price · Currency is KRW 64,700
+1,200 (1.89%)
At close: Nov 26, 2025
UNID Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,267,932 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | 890,460 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade |
| 1,267,932 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | 890,460 | Upgrade | |
Revenue Growth (YoY) | 17.03% | -1.95% | -19.30% | 60.17% | -1.50% | 1.75% | Upgrade |
Cost of Revenue | 1,030,005 | 877,189 | 977,396 | 1,118,347 | 625,311 | 685,224 | Upgrade |
Gross Profit | 237,927 | 234,442 | 156,319 | 286,556 | 251,800 | 205,237 | Upgrade |
Selling, General & Admin | 116,112 | 113,411 | 100,065 | 111,436 | 79,296 | 85,823 | Upgrade |
Research & Development | 19,145 | 16,737 | 16,233 | 20,066 | 15,092 | 14,916 | Upgrade |
Amortization of Goodwill & Intangibles | 2,008 | 1,837 | 1,583 | 300.08 | 189.07 | 195.84 | Upgrade |
Other Operating Expenses | 4,610 | 3,582 | 3,456 | 4,948 | 5,516 | 4,931 | Upgrade |
Operating Expenses | 144,824 | 138,997 | 124,581 | 138,685 | 102,948 | 108,981 | Upgrade |
Operating Income | 93,102 | 95,445 | 31,738 | 147,871 | 148,852 | 96,255 | Upgrade |
Interest Expense | -7,878 | -8,220 | -15,104 | -9,877 | -4,928 | -8,477 | Upgrade |
Interest & Investment Income | 1,892 | 2,495 | 4,265 | 2,872 | 1,279 | 1,199 | Upgrade |
Earnings From Equity Investments | -11,148 | -17,135 | -4,304 | -483.75 | -63.9 | - | Upgrade |
Currency Exchange Gain (Loss) | 4,694 | 4,089 | -5,863 | -571.2 | -3,501 | 3,013 | Upgrade |
Other Non Operating Income (Expenses) | 5,485 | 6,370 | 6,542 | -4,164 | 1,988 | 2,579 | Upgrade |
EBT Excluding Unusual Items | 86,147 | 83,043 | 17,274 | 135,647 | 143,626 | 94,570 | Upgrade |
Gain (Loss) on Sale of Investments | 4,279 | 3,617 | 1,435 | 3,187 | 766.8 | 103.38 | Upgrade |
Gain (Loss) on Sale of Assets | 5,654 | 2,567 | 7,427 | 5,622 | 69,218 | -1,164 | Upgrade |
Asset Writedown | -2,641 | -2,411 | -3,351 | -3,189 | -1,744 | -2,729 | Upgrade |
Pretax Income | 93,440 | 86,817 | 22,785 | 141,267 | 211,867 | 90,781 | Upgrade |
Income Tax Expense | 22,938 | 10,582 | 6,520 | 19,595 | 43,935 | 13,962 | Upgrade |
Earnings From Continuing Operations | 70,502 | 76,235 | 16,265 | 121,671 | 167,932 | 76,818 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 5,079 | 14,492 | - | Upgrade |
Net Income to Company | 70,502 | 76,235 | 16,265 | 126,750 | 182,423 | 76,818 | Upgrade |
Minority Interest in Earnings | - | - | - | -2,481 | 129.82 | 128.88 | Upgrade |
Net Income | 70,502 | 76,235 | 16,265 | 124,270 | 182,553 | 76,947 | Upgrade |
Net Income to Common | 70,502 | 76,235 | 16,265 | 124,270 | 182,553 | 76,947 | Upgrade |
Net Income Growth | -14.12% | 368.71% | -86.91% | -31.93% | 137.24% | 13.89% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 7 | 7 | Upgrade |
Shares Change (YoY) | 1.21% | 1.00% | 4.04% | -4.01% | -0.44% | -1.34% | Upgrade |
EPS (Basic) | 10619.93 | 11483.02 | 2449.92 | 19474.84 | 27462.65 | 11524.40 | Upgrade |
EPS (Diluted) | 10503.69 | 11415.82 | 2449.92 | 19474.84 | 27462.65 | 11524.40 | Upgrade |
EPS Growth | -14.77% | 365.97% | -87.42% | -29.09% | 138.30% | 15.44% | Upgrade |
Free Cash Flow | -14,985 | -6,880 | 231,865 | -211,288 | 56,927 | 121,782 | Upgrade |
Free Cash Flow Per Share | -2222.71 | -1026.03 | 34925.04 | -33111.81 | 8563.97 | 18239.38 | Upgrade |
Dividend Per Share | 1800.000 | 1800.000 | 1600.000 | 2000.000 | 2233.102 | 1839.025 | Upgrade |
Dividend Growth | 12.50% | 12.50% | -20.00% | -10.44% | 21.43% | 16.67% | Upgrade |
Gross Margin | 18.77% | 21.09% | 13.79% | 20.40% | 28.71% | 23.05% | Upgrade |
Operating Margin | 7.34% | 8.59% | 2.80% | 10.53% | 16.97% | 10.81% | Upgrade |
Profit Margin | 5.56% | 6.86% | 1.44% | 8.85% | 20.81% | 8.64% | Upgrade |
Free Cash Flow Margin | -1.18% | -0.62% | 20.45% | -15.04% | 6.49% | 13.68% | Upgrade |
EBITDA | 153,616 | 149,092 | 80,508 | 202,298 | 201,551 | 149,359 | Upgrade |
EBITDA Margin | 12.12% | 13.41% | 7.10% | 14.40% | 22.98% | 16.77% | Upgrade |
D&A For EBITDA | 60,514 | 53,647 | 48,770 | 54,427 | 52,699 | 53,103 | Upgrade |
EBIT | 93,102 | 95,445 | 31,738 | 147,871 | 148,852 | 96,255 | Upgrade |
EBIT Margin | 7.34% | 8.59% | 2.80% | 10.53% | 16.97% | 10.81% | Upgrade |
Effective Tax Rate | 24.55% | 12.19% | 28.61% | 13.87% | 20.74% | 15.38% | Upgrade |
Advertising Expenses | - | 34.6 | 26.82 | 17.5 | 7.72 | 412.73 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.