UNID Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	548,376	446,136	479,995	450,119	541,092	877,550
Market Cap Growth	12.38%	-7.05%	6.64%	-16.81%	-38.34%	108.08%
Enterprise Value	650,573	571,342	583,056	562,125	789,023	862,093
Last Close Price	82600.00	67200.00	72300.00	66172.80	77604.16	118974.10
PE Ratio	8.48	6.84	6.30	27.67	4.35	4.81
Forward PE	6.28	6.92	6.92	6.92	6.92	6.92
PS Ratio	0.41	0.33	0.43	0.40	0.39	1.00
PB Ratio	0.51	0.41	0.47	0.50	0.60	0.88
P/TBV Ratio	0.51	0.42	0.48	0.51	0.60	0.89
P/FCF Ratio	106.59	86.72	-	1.94	-	15.42
P/OCF Ratio	6.13	4.99	4.11	1.35	-	7.21
EV/Sales Ratio	0.49	0.43	0.53	0.50	0.56	0.98
EV/EBITDA Ratio	4.36	3.79	3.91	6.98	3.90	4.28
EV/EBIT Ratio	7.49	6.48	6.11	17.71	5.34	5.79
EV/FCF Ratio	126.46	111.06	-	2.42	-	15.14
Debt / Equity Ratio	0.23	0.23	0.23	0.24	0.47	0.22
Debt / EBITDA Ratio	1.68	1.68	1.53	2.67	2.11	1.10
Debt / FCF Ratio	49.19	49.19	-	0.93	-	3.88
Net Debt / Equity Ratio	0.09	0.09	0.10	0.06	0.31	-0.04
Net Debt / EBITDA Ratio	0.68	0.68	0.68	0.68	1.36	-0.19
Net Debt / FCF Ratio	19.86	19.86	-14.78	0.24	-1.30	-0.68
Asset Turnover	0.93	0.93	0.85	0.83	0.99	0.71
Inventory Turnover	7.08	7.08	6.36	4.53	4.91	4.80
Quick Ratio	1.56	1.56	1.89	1.39	0.96	1.75
Current Ratio	2.18	2.18	2.58	1.85	1.54	2.34
Return on Equity (ROE)	6.23%	6.23%	7.96%	1.80%	12.84%	18.92%
Return on Assets (ROA)	3.82%	3.82%	4.55%	1.44%	6.51%	7.54%
Return on Invested Capital (ROIC)	5.93%	6.10%	8.09%	2.12%	11.95%	13.06%
Return on Capital Employed (ROCE)	7.30%	7.30%	8.30%	3.30%	15.60%	14.00%
Earnings Yield	11.90%	14.63%	15.88%	3.61%	22.97%	20.80%
FCF Yield	0.94%	1.15%	-1.43%	51.51%	-39.05%	6.49%
Dividend Yield	2.14%	-	-	2.42%	2.58%	1.88%
Payout Ratio	18.31%	18.31%	13.93%	81.64%	11.95%	6.70%
Buyback Yield / Dilution	-0.37%	-0.37%	-0.59%	-4.04%	4.01%	0.44%
Total Shareholder Return	1.77%	-0.37%	-0.59%	-1.62%	6.58%	2.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.