UNID Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	541,737	479,995	450,119	541,092	877,550	421,748
Market Cap Growth	20.53%	6.64%	-16.81%	-38.34%	108.08%	1.48%
Enterprise Value	666,942	583,056	562,125	789,023	862,093	548,769
Last Close Price	81600.00	72300.00	66172.80	77604.16	118974.10	56206.56
PE Ratio	7.76	6.30	27.67	4.35	4.81	5.48
Forward PE	5.80	6.92	6.92	6.92	6.92	6.92
PS Ratio	0.43	0.43	0.40	0.39	1.00	0.47
PB Ratio	0.51	0.47	0.50	0.60	0.88	0.54
P/TBV Ratio	0.52	0.48	0.51	0.60	0.89	0.54
P/FCF Ratio	-	-	1.94	-	15.42	3.46
P/OCF Ratio	6.16	4.11	1.35	-	7.21	2.67
EV/Sales Ratio	0.53	0.53	0.50	0.56	0.98	0.62
EV/EBITDA Ratio	4.68	3.91	6.98	3.90	4.28	3.67
EV/EBIT Ratio	8.14	6.11	17.71	5.34	5.79	5.70
EV/FCF Ratio	-44.51	-	2.42	-	15.14	4.51
Debt / Equity Ratio	0.24	0.23	0.24	0.47	0.22	0.28
Debt / EBITDA Ratio	1.66	1.53	2.67	2.11	1.10	1.49
Debt / FCF Ratio	-	-	0.93	-	3.88	1.82
Net Debt / Equity Ratio	0.12	0.10	0.06	0.31	-0.04	0.09
Net Debt / EBITDA Ratio	0.82	0.68	0.68	1.36	-0.19	0.47
Net Debt / FCF Ratio	-8.35	-14.78	0.24	-1.30	-0.68	0.58
Asset Turnover	0.92	0.85	0.83	0.99	0.71	0.81
Inventory Turnover	7.34	6.36	4.53	4.91	4.80	5.82
Quick Ratio	1.80	1.89	1.39	0.96	1.75	1.40
Current Ratio	2.49	2.58	1.85	1.54	2.34	1.80
Return on Equity (ROE)	6.94%	7.96%	1.80%	12.84%	18.92%	10.31%
Return on Assets (ROA)	4.22%	4.55%	1.44%	6.51%	7.54%	5.48%
Return on Invested Capital (ROIC)	6.15%	8.09%	2.12%	11.95%	13.06%	9.16%
Return on Capital Employed (ROCE)	7.90%	8.30%	3.30%	15.60%	14.00%	11.20%
Earnings Yield	13.01%	15.88%	3.61%	22.97%	20.80%	18.25%
FCF Yield	-2.77%	-1.43%	51.51%	-39.05%	6.49%	28.88%
Dividend Yield	2.23%	2.49%	2.42%	2.58%	1.88%	3.27%
Payout Ratio	16.95%	13.93%	81.64%	11.95%	6.70%	13.86%
Buyback Yield / Dilution	-1.42%	-1.00%	-4.04%	4.01%	0.44%	1.34%
Total Shareholder Return	0.81%	1.49%	-1.62%	6.58%	2.32%	4.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.