Sungmoon Electronics Co., Ltd. (KRX:014910)
South Korea
· Delayed Price · Currency is KRW 1,218.00
+18.00 (1.50%)
At close: Jun 5, 2025, 3:30 PM KST
Sungmoon Electronics Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2,963 | 2,708 | -1,648 | 2,040 | 2,915 | -972.78 | Upgrade
|
| Depreciation & Amortization | 569.63 | 1,664 | 1,741 | 1,852 | 2,036 | 2,099 | Upgrade
|
| Loss (Gain) From Sale of Assets | 74.39 | 74.39 | 33.44 | 207.43 | 200.76 | -15.56 | Upgrade
|
| Asset Writedown & Restructuring Costs | 27.39 | 27.39 | - | - | 91.98 | 103 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,022 | -744.23 | 13.36 | 103.48 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 6.67 | 5.41 | -9.31 | -40.31 | 16.85 | -101.52 | Upgrade
|
| Other Operating Activities | -605.69 | -663.81 | 1,927 | 1,386 | 140.62 | 430.62 | Upgrade
|
| Change in Accounts Receivable | -1,917 | -3,266 | 2,116 | -405.42 | -1,122 | -1,153 | Upgrade
|
| Change in Inventory | -809.23 | -786.02 | 2,006 | -2,792 | 209.16 | 506.79 | Upgrade
|
| Change in Accounts Payable | 4,172 | 4,512 | -1,600 | 730.26 | -105.29 | 190.55 | Upgrade
|
| Change in Other Net Operating Assets | 2,394 | 892.96 | -1,304 | -2,023 | -1,042 | -584.55 | Upgrade
|
| Operating Cash Flow | 5,852 | 4,424 | 3,275 | 1,058 | 3,341 | 502.92 | Upgrade
|
| Operating Cash Flow Growth | 102.31% | 35.10% | 209.41% | -68.32% | 564.24% | -75.06% | Upgrade
|
| Capital Expenditures | -12,377 | -11,504 | -13,958 | -2,382 | -1,809 | -155.26 | Upgrade
|
| Sale of Property, Plant & Equipment | 471.92 | 101.16 | 72.03 | 72.16 | 402.84 | 20.79 | Upgrade
|
| Sale (Purchase) of Intangibles | -442.81 | -442.81 | - | -46.89 | 7.24 | - | Upgrade
|
| Investment in Securities | 475 | 542.5 | 3,990 | -745.45 | -5,938 | 282.73 | Upgrade
|
| Other Investing Activities | 5.63 | 7.73 | -330 | 21.6 | 3.71 | 170.46 | Upgrade
|
| Investing Cash Flow | -12,237 | -11,669 | -10,194 | -3,053 | -7,298 | 483.26 | Upgrade
|
| Short-Term Debt Issued | - | 7,886 | 6,662 | 2,000 | 2,321 | 3,414 | Upgrade
|
| Long-Term Debt Issued | - | 5,302 | 2,000 | - | 10,500 | - | Upgrade
|
| Total Debt Issued | 13,190 | 13,187 | 8,662 | 2,000 | 12,821 | 3,414 | Upgrade
|
| Short-Term Debt Repaid | - | -4,571 | -993.51 | -120.7 | -4,157 | -3,833 | Upgrade
|
| Long-Term Debt Repaid | - | -3,500 | -1,351 | - | - | - | Upgrade
|
| Total Debt Repaid | -4,581 | -8,071 | -2,344 | -120.7 | -4,157 | -3,833 | Upgrade
|
| Net Debt Issued (Repaid) | 8,610 | 5,116 | 6,318 | 1,879 | 8,664 | -419.23 | Upgrade
|
| Repurchase of Common Stock | - | - | -517.89 | -274.77 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -96.42 | -97.22 | -3 | -3 | Upgrade
|
| Other Financing Activities | -0 | - | -0 | -0 | - | 0 | Upgrade
|
| Financing Cash Flow | 8,610 | 5,116 | 5,704 | 1,507 | 8,661 | -422.23 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,167 | 13.98 | -5.68 | -39.82 | 105.47 | -13.01 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 3,391 | -2,115 | -1,221 | -526.74 | 4,808 | 550.94 | Upgrade
|
| Free Cash Flow | -6,525 | -7,080 | -10,683 | -1,324 | 1,532 | 347.67 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 340.52% | - | Upgrade
|
| Free Cash Flow Margin | -13.01% | -14.73% | -23.71% | -2.65% | 3.10% | 0.92% | Upgrade
|
| Free Cash Flow Per Share | -348.13 | -331.50 | -541.62 | -55.18 | 77.31 | 19.06 | Upgrade
|
| Cash Interest Paid | 792.81 | 731.55 | 224.19 | 170.42 | 149.32 | 208.23 | Upgrade
|
| Cash Income Tax Paid | 58.08 | -2.82 | 306.89 | 653.28 | 547.9 | -8.07 | Upgrade
|
| Levered Free Cash Flow | -11,699 | -13,372 | -12,041 | -1,763 | -133.39 | 1,568 | Upgrade
|
| Unlevered Free Cash Flow | -11,518 | -13,154 | -11,514 | -756.82 | 189.63 | 1,697 | Upgrade
|
| Change in Net Working Capital | 123.57 | 3,561 | -385.99 | 1,703 | 2,172 | -133.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.