E-Starco. Co. Ltd (KRX: 015020)
South Korea
· Delayed Price · Currency is KRW 1,632.00
+132.00 (8.80%)
Dec 20, 2024, 12:59 PM KST
E-Starco. Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | 2013 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '19 Sep 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 - 2009 |
| Other Revenue | - | - | -0 | - | 0 | - | Upgrade
|
| Revenue | 13,178 | 26,568 | 53,880 | 13,722 | 23,938 | 23,620 | Upgrade
|
| Revenue Growth (YoY) | -58.76% | -50.69% | 292.65% | -42.68% | 1.35% | -50.91% | Upgrade
|
| Cost of Revenue | 9,996 | 23,168 | 46,445 | 11,384 | 19,298 | 20,535 | Upgrade
|
| Gross Profit | 3,183 | 3,400 | 7,434 | 2,338 | 4,640 | 3,085 | Upgrade
|
| Selling, General & Admin | 4,958 | 5,496 | 6,740 | 5,971 | 5,722 | 4,895 | Upgrade
|
| Research & Development | - | - | - | 162.17 | - | - | Upgrade
|
| Other Operating Expenses | 290.63 | 259.23 | 384.87 | 377.32 | 232.97 | 217.88 | Upgrade
|
| Operating Expenses | 5,992 | 6,689 | 8,387 | 7,607 | 7,516 | 5,786 | Upgrade
|
| Operating Income | -2,809 | -3,290 | -952.92 | -5,268 | -2,876 | -2,701 | Upgrade
|
| Interest Expense | -2,582 | -2,646 | -2,924 | -2,547 | -779.69 | -493.38 | Upgrade
|
| Interest & Investment Income | 304.5 | 122.06 | 252.94 | 109.94 | 183.62 | 310.93 | Upgrade
|
| Earnings From Equity Investments | 10,684 | -479.84 | -751.94 | -1,175 | -323.19 | -344.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | -0.32 | -2.29 | -3.54 | -34.07 | 2.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 676.53 | 590.37 | 1,976 | 16.66 | 60.06 | 22.07 | Upgrade
|
| EBT Excluding Unusual Items | 6,274 | -5,704 | -2,402 | -8,867 | -3,769 | -3,203 | Upgrade
|
| Gain (Loss) on Sale of Investments | 660.06 | 1,724 | - | - | - | 107.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.33 | 0.73 | 1.47 | 10.12 | 5,274 | 134.49 | Upgrade
|
| Asset Writedown | - | -4.16 | -46.47 | -904.38 | -55.4 | -488.85 | Upgrade
|
| Pretax Income | 6,937 | -3,983 | -2,447 | -9,761 | 1,449 | -3,449 | Upgrade
|
| Income Tax Expense | 1,116 | 1,241 | 535.08 | -214.44 | 233.49 | -331.56 | Upgrade
|
| Earnings From Continuing Operations | 5,821 | -5,224 | -2,982 | -9,547 | 1,216 | -3,117 | Upgrade
|
| Minority Interest in Earnings | 1,070 | 1,066 | 1,119 | 1,425 | -43.85 | 58.63 | Upgrade
|
| Net Income | 6,892 | -4,159 | -1,863 | -8,122 | 1,172 | -3,058 | Upgrade
|
| Net Income to Common | 6,892 | -4,159 | -1,863 | -8,122 | 1,172 | -3,058 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.19% | -1.07% | 0.45% | 0.89% | -0.40% | Upgrade
|
| EPS (Basic) | 177.21 | -106.93 | -48.00 | -209.00 | 30.00 | -79.00 | Upgrade
|
| EPS (Diluted) | 177.21 | -106.93 | -48.00 | -209.00 | 30.00 | -79.00 | Upgrade
|
| Free Cash Flow | -600.27 | -2,882 | 23,719 | -1,121 | -55,545 | -17,801 | Upgrade
|
| Free Cash Flow Per Share | -15.43 | -74.10 | 611.07 | -28.58 | -1422.10 | -459.81 | Upgrade
|
| Gross Margin | 24.15% | 12.80% | 13.80% | 17.04% | 19.38% | 13.06% | Upgrade
|
| Operating Margin | -21.32% | -12.38% | -1.77% | -38.39% | -12.01% | -11.44% | Upgrade
|
| Profit Margin | 52.30% | -15.65% | -3.46% | -59.19% | 4.89% | -12.95% | Upgrade
|
| Free Cash Flow Margin | -4.55% | -10.85% | 44.02% | -8.17% | -232.04% | -75.37% | Upgrade
|
| EBITDA | -1,821 | -2,749 | -419.83 | -4,734 | -2,210 | -1,632 | Upgrade
|
| EBITDA Margin | -13.82% | -10.35% | -0.78% | -34.50% | -9.23% | -6.91% | Upgrade
|
| D&A For EBITDA | 988.15 | 540.38 | 533.09 | 534.09 | 666.07 | 1,069 | Upgrade
|
| EBIT | -2,809 | -3,290 | -952.92 | -5,268 | -2,876 | -2,701 | Upgrade
|
| EBIT Margin | -21.32% | -12.38% | -1.77% | -38.39% | -12.01% | -11.44% | Upgrade
|
| Effective Tax Rate | 16.08% | - | - | - | 16.11% | - | Upgrade
|
| Advertising Expenses | - | 6.57 | 24.66 | 43.5 | 51.83 | 74.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.