Kib plug energy Co., Ltd. (KRX: 015590)
South Korea flag South Korea · Delayed Price · Currency is KRW
515.00
0.00 (0.00%)
Nov 26, 2024, 3:30 PM KST

Kib plug energy Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2019 FY 2018 FY 2014 2013 - 2009
Period Ending
Sep '24 Dec '23 Dec '22 Dec '19 Dec '18 Dec '14 2013 - 2009
Other Revenue
---0---
Upgrade
Revenue
140,571137,251105,674147,11782,917297,335
Upgrade
Revenue Growth (YoY)
33.02%29.88%-28.17%77.43%-72.11%23.90%
Upgrade
Cost of Revenue
116,130108,04489,285118,80985,185279,383
Upgrade
Gross Profit
24,44129,20716,38928,308-2,26817,952
Upgrade
Selling, General & Admin
15,20915,57011,7518,3946,70411,666
Upgrade
Operating Expenses
16,62116,3233,4828,5268,64112,939
Upgrade
Operating Income
7,82012,88412,90719,783-10,9095,013
Upgrade
Interest Expense
-1,607-1,607-1,268-5,477-4,720-6,331
Upgrade
Interest & Investment Income
2,2732,273449.11582.88291.7109.25
Upgrade
Earnings From Equity Investments
-7,410-58.53-236.98---
Upgrade
Currency Exchange Gain (Loss)
2,2142,2144,4772,2093,1913,307
Upgrade
Other Non Operating Income (Expenses)
-5,310-295.53-3,105-8,729839.96-2,711
Upgrade
EBT Excluding Unusual Items
-2,02115,40913,2228,369-11,307-613.33
Upgrade
Gain (Loss) on Sale of Investments
----162.93-
Upgrade
Gain (Loss) on Sale of Assets
1,0961,0968.8415.19-12.5231.89
Upgrade
Asset Writedown
-1.5-1.5-2,801-154.97-0.5-
Upgrade
Pretax Income
-926.7716,50310,4318,229-11,157-581.45
Upgrade
Income Tax Expense
1,9782,002114.181,50920.63-871.14
Upgrade
Earnings From Continuing Operations
-2,90514,50110,3176,719-11,178289.69
Upgrade
Earnings From Discontinued Operations
--961.43-3,538-5,091-
Upgrade
Net Income to Company
-2,90514,50111,2783,181-16,268289.69
Upgrade
Minority Interest in Earnings
0.65-----17.51
Upgrade
Net Income
-2,90514,50111,2783,181-16,268272.18
Upgrade
Net Income to Common
-2,90514,50111,2783,181-16,268272.18
Upgrade
Net Income Growth
-28.58%254.50%---97.15%
Upgrade
Shares Outstanding (Basic)
23723523118217277
Upgrade
Shares Outstanding (Diluted)
23723623718217277
Upgrade
Shares Change (YoY)
-0.07%-0.33%30.40%5.68%124.52%-0.12%
Upgrade
EPS (Basic)
-12.2661.8448.7817.50-94.553.55
Upgrade
EPS (Diluted)
-12.2661.8448.0717.50-94.553.55
Upgrade
EPS Growth
-28.64%174.75%---97.14%
Upgrade
Free Cash Flow
-2,473876.0912,11810,0322,404-11,978
Upgrade
Free Cash Flow Per Share
-10.443.7151.1055.1713.97-156.30
Upgrade
Gross Margin
17.39%21.28%15.51%19.24%-2.74%6.04%
Upgrade
Operating Margin
5.56%9.39%12.21%13.45%-13.16%1.69%
Upgrade
Profit Margin
-2.07%10.57%10.67%2.16%-19.62%0.09%
Upgrade
Free Cash Flow Margin
-1.76%0.64%11.47%6.82%2.90%-4.03%
Upgrade
EBITDA
10,31115,20915,01023,263-7,3769,984
Upgrade
EBITDA Margin
7.33%11.08%14.20%15.81%-8.90%3.36%
Upgrade
D&A For EBITDA
2,4912,3252,1033,4813,5334,972
Upgrade
EBIT
7,82012,88412,90719,783-10,9095,013
Upgrade
EBIT Margin
5.56%9.39%12.21%13.45%-13.16%1.69%
Upgrade
Effective Tax Rate
-12.13%1.09%18.34%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.