ILJIN Holdings Co.,Ltd. (KRX:015860)
South Korea · Delayed Price · Currency is KRW 6,970.00
+180.00 (2.65%)
At close: Sep 18, 2026
ILJIN Holdings Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 321,899 | 309,943 | 173,595 | 179,803 | 175,665 | 252,001 | |
Market Cap Growth | 25.22% | 78.54% | -3.45% | 2.36% | -30.29% | -1.44% |
Enterprise Value | 465,927 | 632,430 | 533,473 | 527,173 | 558,314 | 523,135 |
Last Close Price | 7000.00 | 6740.00 | 3667.30 | 3653.10 | 3432.79 | 4740.77 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 8.81 | 7.69 | 6.54 | 9.54 | 12.55 |
Forward PE | - | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 |
PS Ratio | 0.13 | 0.14 | 0.10 | 0.12 | 0.12 | 0.21 |
PB Ratio | 0.24 | 0.27 | 0.17 | 0.19 | 0.19 | 0.28 |
P/TBV Ratio | 0.53 | 0.63 | 0.40 | 0.43 | 0.44 | 0.65 |
P/FCF Ratio | 82.12 | 4.52 | 2.79 | 4.52 | 72.11 | - |
P/OCF Ratio | 9.78 | 2.87 | 1.20 | 2.31 | 2.57 | 6.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.19 | 0.28 | 0.30 | 0.36 | 0.39 | 0.44 |
EV/EBITDA Ratio | 1.93 | 3.54 | 5.41 | 6.32 | 7.59 | 7.65 |
EV/EBIT Ratio | 2.25 | 4.36 | 7.54 | 9.39 | 12.72 | 13.46 |
EV/FCF Ratio | 118.86 | 9.22 | 8.58 | 13.25 | 229.19 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.15 | 0.23 | 0.31 | 0.33 | 0.36 |
Debt / EBITDA Ratio | 0.88 | 0.96 | 2.42 | 3.44 | 4.10 | 4.66 |
Debt / FCF Ratio | 54.29 | 2.51 | 3.84 | 7.22 | 123.78 | - |
Net Debt / Equity Ratio | -0.42 | -0.38 | -0.30 | -0.21 | -0.18 | -0.20 |
Net Debt / EBITDA Ratio | -2.33 | -2.48 | -3.15 | -2.41 | -2.23 | -2.63 |
Net Debt / FCF Ratio | -143.54 | -6.45 | -5.00 | -5.05 | -67.34 | 27.13 |
Asset Turnover | 1.04 | 1.06 | 0.99 | 0.91 | 0.90 | 0.86 |
Inventory Turnover | 5.10 | 5.58 | 6.55 | 6.90 | 6.70 | 6.25 |
Quick Ratio | 1.00 | 1.00 | 1.07 | 1.36 | 1.42 | 1.30 |
Current Ratio | 1.59 | 1.61 | 1.62 | 1.89 | 1.93 | 1.75 |
Return on Equity (ROE) | 4.73% | 8.16% | 5.09% | 5.21% | 3.21% | 4.76% |
Return on Assets (ROA) | 5.39% | 4.20% | 2.43% | 2.16% | 1.72% | 1.75% |
Return on Invested Capital (ROIC) | 9.54% | 13.56% | 6.63% | 6.39% | 4.85% | 4.74% |
Return on Capital Employed (ROCE) | 14.00% | 10.60% | 5.80% | 4.80% | 3.90% | 3.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -7.24% | 11.35% | 13.00% | 15.29% | 10.49% | 7.97% |
FCF Yield | 1.22% | 22.14% | 35.81% | 22.13% | 1.39% | -2.63% |
Dividend Yield | 2.87% | 2.97% | 4.09% | 4.11% | 4.37% | 3.16% |
Payout Ratio | - | 45.87% | 55.55% | 40.37% | 61.48% | 38.27% |
Total Shareholder Return | 2.87% | 2.97% | 4.09% | 4.11% | 4.37% | 3.16% |