Daehyun Co.,Ltd. (KRX: 016090)
South Korea
· Delayed Price · Currency is KRW 2,135.00
+95.00 (4.66%)
Nov 15, 2024, 3:30 PM KST
Daehyun Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2004 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2004 |
| Revenue | 238,611 | 216,892 | 196,210 | 185,048 | 210,369 | 191,381 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 10.54% | 6.03% | -12.04% | 9.92% | 4.84% | Upgrade
|
| Cost of Revenue | 99,351 | 92,747 | 83,382 | 75,365 | 88,013 | 83,487 | Upgrade
|
| Gross Profit | 139,260 | 124,144 | 112,827 | 109,683 | 122,356 | 107,894 | Upgrade
|
| Selling, General & Admin | 125,228 | 115,033 | 101,763 | 96,751 | 104,359 | 96,136 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1,215 | 1,297 | Upgrade
|
| Operating Expenses | 125,228 | 115,033 | 101,763 | 96,751 | 109,106 | 100,878 | Upgrade
|
| Operating Income | 14,032 | 9,111 | 11,064 | 12,931 | 13,250 | 7,016 | Upgrade
|
| Interest Expense | -1,228 | -941.14 | -739.47 | -1,468 | -813.19 | -1,051 | Upgrade
|
| Interest & Investment Income | 15.11 | 21.3 | 79.05 | 57.17 | 386.84 | 370.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -69.16 | 112.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -518.05 | -80.38 | 727.96 | -1,196 | 539.9 | 589.62 | Upgrade
|
| EBT Excluding Unusual Items | 12,301 | 8,111 | 11,132 | 10,324 | 13,295 | 7,038 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.75 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1,263 | -719.99 | Upgrade
|
| Pretax Income | 12,301 | 8,111 | 11,132 | 10,324 | 12,030 | 6,318 | Upgrade
|
| Income Tax Expense | 2,190 | 1,286 | 2,793 | 2,099 | 3,057 | 3,215 | Upgrade
|
| Earnings From Continuing Operations | 10,111 | 6,825 | 8,338 | 8,226 | 8,973 | 3,103 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 6,444 | - | -2,000 | Upgrade
|
| Net Income to Company | 10,111 | 6,825 | 8,338 | 14,670 | 8,973 | 1,103 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1,210 | -521.17 | Upgrade
|
| Net Income | 10,111 | 6,825 | 8,338 | 14,670 | 7,763 | 582.27 | Upgrade
|
| Net Income to Common | 10,111 | 6,825 | 8,338 | 14,670 | 7,763 | 582.27 | Upgrade
|
| Net Income Growth | 284.75% | -18.15% | -43.16% | 88.98% | 1233.16% | 18.53% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 44 | 44 | 50 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 44 | 44 | 50 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 1.37% | -0.08% | -11.41% | 10.57% | - | - | Upgrade
|
| EPS (Basic) | 226.37 | 154.00 | 188.00 | 293.00 | 171.43 | 12.86 | Upgrade
|
| EPS (Diluted) | 226.37 | 154.00 | 188.00 | 293.00 | 171.43 | 12.86 | Upgrade
|
| EPS Growth | 279.55% | -18.09% | -35.84% | 70.92% | 1233.16% | 18.53% | Upgrade
|
| Free Cash Flow | -3,329 | -6,291 | -10,235 | -7,021 | 3,178 | 4,164 | Upgrade
|
| Free Cash Flow Per Share | -74.53 | -141.97 | -230.75 | -140.24 | 70.17 | 91.95 | Upgrade
|
| Dividend Per Share | - | - | - | - | 22.500 | 11.050 | Upgrade
|
| Dividend Growth | - | - | - | - | 103.62% | -21.07% | Upgrade
|
| Gross Margin | 58.36% | 57.24% | 57.50% | 59.27% | 58.16% | 56.38% | Upgrade
|
| Operating Margin | 5.88% | 4.20% | 5.64% | 6.99% | 6.30% | 3.67% | Upgrade
|
| Profit Margin | 4.24% | 3.15% | 4.25% | 7.93% | 3.69% | 0.30% | Upgrade
|
| Free Cash Flow Margin | -1.40% | -2.90% | -5.22% | -3.79% | 1.51% | 2.18% | Upgrade
|
| EBITDA | 20,625 | 14,403 | 15,273 | 16,787 | 16,795 | 10,655 | Upgrade
|
| EBITDA Margin | 8.64% | 6.64% | 7.78% | 9.07% | 7.98% | 5.57% | Upgrade
|
| D&A For EBITDA | 6,593 | 5,292 | 4,208 | 3,856 | 3,544 | 3,638 | Upgrade
|
| EBIT | 14,032 | 9,111 | 11,064 | 12,931 | 13,250 | 7,016 | Upgrade
|
| EBIT Margin | 5.88% | 4.20% | 5.64% | 6.99% | 6.30% | 3.67% | Upgrade
|
| Effective Tax Rate | 17.80% | 15.86% | 25.09% | 20.33% | 25.41% | 50.89% | Upgrade
|
| Advertising Expenses | - | - | - | - | 1,988 | 2,278 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.