KG Dongbu Steel Co.,Ltd. (KRX:016380)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,430.00
-10.00 (-0.16%)
At close: Mar 27, 2025, 3:30 PM KST

KG Dongbu Steel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
3,300,9823,429,8483,819,6893,354,7892,342,444
Upgrade
Other Revenue
--0--0-
Upgrade
Revenue
3,300,9823,429,8483,819,6893,354,7892,342,444
Upgrade
Revenue Growth (YoY)
-3.76%-10.21%13.86%43.22%-3.53%
Upgrade
Cost of Revenue
2,965,2063,030,1063,373,8192,958,0222,132,673
Upgrade
Gross Profit
335,776399,743445,870396,767209,771
Upgrade
Selling, General & Admin
113,626114,199100,93694,82994,361
Upgrade
Research & Development
2,0381,9962,1122,0391,865
Upgrade
Other Operating Expenses
9,7781,784---
Upgrade
Operating Expenses
129,760119,332105,51899,85598,992
Upgrade
Operating Income
206,016280,411340,352296,912110,779
Upgrade
Interest Expense
-45,539-48,670-44,093-38,114-41,552
Upgrade
Interest & Investment Income
12,98410,6205,547265547
Upgrade
Currency Exchange Gain (Loss)
22,100-3,215-13,704-9,562361
Upgrade
Other Non Operating Income (Expenses)
-7,280-1,765-9,527-4,248-9,637
Upgrade
EBT Excluding Unusual Items
188,281237,381278,575245,25360,498
Upgrade
Gain (Loss) on Sale of Investments
-71,80270,7811,061-4.3624.39
Upgrade
Gain (Loss) on Sale of Assets
65,1823,562-5,339-2,9916,923
Upgrade
Asset Writedown
--112,743--
Upgrade
Pretax Income
181,661311,723387,040242,25867,446
Upgrade
Income Tax Expense
49,19476,501-147,72451,550552.47
Upgrade
Earnings From Continuing Operations
132,467235,222534,764190,70866,893
Upgrade
Net Income to Company
132,467235,222534,764190,70866,893
Upgrade
Minority Interest in Earnings
905.55-870.031,238243.05-81.74
Upgrade
Net Income
133,373234,352536,001190,95166,811
Upgrade
Net Income to Common
133,373234,352536,001190,95166,811
Upgrade
Net Income Growth
-43.09%-56.28%180.70%185.81%-
Upgrade
Shares Outstanding (Basic)
100100100100100
Upgrade
Shares Outstanding (Diluted)
100100100100100
Upgrade
Shares Change (YoY)
-0.38%0.01%--177.84%
Upgrade
EPS (Basic)
1338.002342.005357.071908.46667.75
Upgrade
EPS (Diluted)
1338.002342.005357.071908.46667.75
Upgrade
EPS Growth
-42.87%-56.28%180.70%185.81%-
Upgrade
Free Cash Flow
180,097329,021412,037-116,13464,968
Upgrade
Free Cash Flow Per Share
1806.743288.074118.11-1160.70649.32
Upgrade
Gross Margin
10.17%11.65%11.67%11.83%8.96%
Upgrade
Operating Margin
6.24%8.18%8.91%8.85%4.73%
Upgrade
Profit Margin
4.04%6.83%14.03%5.69%2.85%
Upgrade
Free Cash Flow Margin
5.46%9.59%10.79%-3.46%2.77%
Upgrade
EBITDA
250,806325,999382,793358,416168,930
Upgrade
EBITDA Margin
7.60%9.50%10.02%10.68%7.21%
Upgrade
D&A For EBITDA
44,79045,58842,44161,50458,151
Upgrade
EBIT
206,016280,411340,352296,912110,779
Upgrade
EBIT Margin
6.24%8.18%8.91%8.85%4.73%
Upgrade
Effective Tax Rate
27.08%24.54%-21.28%0.82%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.