KG Dongbu Steel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	540,340	543,007	890,490	739,407	1,065,074	1,166,404
Market Cap Growth	-9.34%	-39.02%	20.43%	-30.58%	-8.69%	48.77%
Enterprise Value	974,303	1,081,610	1,554,502	1,742,185	2,060,095	2,022,141
Last Close Price	5580.00	5314.99	8553.97	6944.13	9768.91	10590.60
PE Ratio	3.67	4.07	3.80	1.38	5.58	17.46
PS Ratio	0.17	0.16	0.26	0.19	0.32	0.50
PB Ratio	0.27	0.28	0.47	0.44	0.93	1.20
P/TBV Ratio	0.27	0.28	0.47	0.44	0.93	1.21
P/FCF Ratio	2.81	3.02	2.71	1.80	-	17.95
P/OCF Ratio	2.20	2.18	2.38	1.55	-	8.97
EV/Sales Ratio	0.30	0.33	0.45	0.46	0.61	0.86
EV/EBITDA Ratio	4.00	4.31	4.77	4.55	5.75	11.97
EV/EBIT Ratio	5.01	5.25	5.54	5.12	6.94	18.25
EV/FCF Ratio	5.06	6.01	4.72	4.23	-	31.13
Debt / Equity Ratio	0.46	0.50	0.49	0.61	0.99	0.93
Debt / EBITDA Ratio	3.86	3.90	2.85	2.67	3.18	5.35
Debt / FCF Ratio	4.84	5.43	2.82	2.49	-	13.92
Net Debt / Equity Ratio	0.21	0.25	0.32	0.53	0.93	0.90
Net Debt / EBITDA Ratio	1.80	1.98	1.88	2.32	2.99	5.21
Net Debt / FCF Ratio	2.26	2.76	1.86	2.15	-9.23	13.54
Asset Turnover	0.97	1.01	1.10	1.31	1.33	1.02
Inventory Turnover	5.75	6.09	6.39	6.01	6.06	6.82
Quick Ratio	0.66	0.64	1.08	0.72	0.54	0.60
Current Ratio	1.12	1.05	1.90	1.55	1.38	1.36
Return on Equity (ROE)	7.46%	6.88%	13.14%	37.66%	17.97%	7.18%
Return on Assets (ROA)	3.60%	3.94%	5.61%	7.31%	7.38%	3.00%
Return on Invested Capital (ROIC)	5.76%	6.06%	8.33%	14.18%	11.47%	5.91%
Return on Capital Employed (ROCE)	8.90%	10.00%	10.90%	14.20%	15.20%	6.20%
Earnings Yield	27.43%	24.56%	26.32%	72.49%	17.93%	5.73%
FCF Yield	35.61%	33.17%	36.95%	55.73%	-10.90%	5.57%
Dividend Yield	5.63%	4.70%	-	-	-	-
Payout Ratio	16.32%	15.16%	6.41%	1.87%	5.24%	-
Buyback Yield / Dilution	2.70%	0.35%	-	-	-	-177.84%
Total Shareholder Return	8.33%	5.05%	-	-	-	-177.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.