DUAL Co., Ltd. (KRX:016740)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,340.00
-5.00 (-0.12%)
Oct 30, 2026, 3:30 PM KST

DUAL Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
802,653796,139773,259729,863565,996495,633
Revenue Growth
1.30%2.96%5.95%28.95%14.20%6.40%
Gross Profit
131,483139,218127,402124,01379,27187,001
Operating Income
32,28048,59742,91844,97413,30025,296
Net Income
21,12128,83616,13520,8437,27315,963
Earnings Per Share
741.11993.69529.92667.85224.01491.64
EPS Growth
5.73%87.52%-20.65%198.14%-54.44%203.48%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
166,220160,287142,68097,124102,05084,058
Elimination of Internal Transactions
-231,302-235,353-213,742-175,824-138,626-117,577
Europe
424,483447,634437,984395,332316,008277,501
South Korea
285,846293,221316,762347,779227,240226,290
America
131,629116,03789,18765,45359,32425,360
Africa
25,77714,314386.71---
Total
802,653796,139773,259729,863565,996495,633

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
95,59886,18373,68358,09891,64494,269
Total Debt
95,33983,68674,20480,222104,094102,178
Net Cash (Debt)
258.942,497-520.77-22,123-12,450-7,909
Net Cash Growth
-98.46%-----
Net Cash Per Share
9.0986.04-17.10-708.90-383.43-243.58

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47,94550,65453,93416,72518,44727,180
Capital Expenditures
-17,686-20,676-19,025-7,959-11,644-5,298
Free Cash Flow
30,25929,97834,9098,7666,80421,882
Free Cash Flow Growth
8.71%-14.12%298.23%28.84%-68.91%228.53%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.38%17.49%16.48%16.99%14.01%17.55%
Operating Margin
4.02%6.10%5.55%6.16%2.35%5.10%
Pretax Margin
4.67%6.32%2.96%5.11%2.27%4.90%
Profit Margin
2.63%3.62%2.09%2.86%1.29%3.22%
FCF Margin
3.77%3.77%4.51%1.20%1.20%4.42%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
120.000120.000120.000120.000
Dividend Per Share Growth
0%0%0%-
Dividend Yield
2.77%3.25%3.83%3.36%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.863.635.795.2210.928.78
Forward PE
-5.215.215.215.215.21
P/FCF Ratio
4.073.492.6812.4011.676.40
PS Ratio
0.150.130.120.150.140.28