DUAL Co., Ltd. (KRX:016740)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,360.00
-10.00 (-0.30%)
Aug 10, 2026, 3:30 PM KST

DUAL Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
795,376796,139773,259729,863565,996495,633
Revenue Growth
0.22%2.96%5.95%28.95%14.20%6.40%
Gross Profit
131,640139,218127,402124,01379,27187,001
Operating Income
37,51048,59742,91844,97413,30025,296
Net Income
20,21528,83616,13520,8437,27315,963
Earnings Per Share
704.92993.69530.00667.85224.01491.64
EPS Growth
0.69%87.49%-20.64%198.14%-54.44%203.48%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86,15786,18373,68358,09891,64494,269
Total Debt
90,10583,68674,20480,222104,094102,178
Net Cash (Debt)
-3,9482,497-520.77-22,123-12,450-7,909
Net Cash Growth
------
Net Cash Per Share
-137.6686.04-17.11-708.90-383.43-243.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51,14350,65453,93416,72518,44727,180
Capital Expenditures
-17,397-20,676-19,025-7,959-11,644-5,298
Free Cash Flow
33,74529,97834,9098,7666,80421,882
Free Cash Flow Growth
156.20%-14.12%298.23%28.84%-68.91%228.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.55%17.49%16.48%16.99%14.01%17.55%
Operating Margin
4.72%6.10%5.55%6.16%2.35%5.10%
Pretax Margin
4.71%6.32%2.96%5.11%2.27%4.90%
Profit Margin
2.54%3.62%2.09%2.86%1.29%3.22%
FCF Margin
4.24%3.77%4.51%1.20%1.20%4.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
120.000--120.000
Dividend Per Share Growth
0%---
Dividend Yield
3.56%--3.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.773.635.795.2210.928.78
Forward PE
-5.215.215.215.215.21
P/FCF Ratio
2.863.492.6812.4011.676.40
PS Ratio
0.120.130.120.150.140.28