Fursys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	274,733	416,574	365,117	273,145	274,156	340,330
Market Cap Growth	-28.35%	14.09%	33.67%	-0.37%	-19.44%	32.74%
Enterprise Value	136,030	291,667	178,697	121,237	147,103	297,456
Last Close Price	30700.00	46550.00	39975.76	29062.29	27873.91	31654.77
PE Ratio	7.72	11.71	7.65	4.08	46.65	7.55
PS Ratio	0.77	1.16	0.95	0.75	0.72	1.04
PB Ratio	0.46	0.70	0.64	0.52	0.58	0.68
P/TBV Ratio	0.46	0.70	0.64	0.52	0.59	0.69
P/FCF Ratio	-	-	-	6.15	17.22	6.92
P/OCF Ratio	9.74	14.77	17.83	5.47	10.37	6.07
EV/Sales Ratio	0.38	0.81	0.46	0.33	0.39	0.91
EV/EBITDA Ratio	7.70	16.51	5.53	2.66	3.45	7.85
EV/EBIT Ratio	23.71	50.84	8.32	3.44	4.49	10.38
EV/FCF Ratio	-16.70	-	-	2.73	9.24	6.05
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.00
Debt / EBITDA Ratio	0.26	0.26	0.14	0.11	0.14	0.05
Debt / FCF Ratio	-	-	-	0.11	0.38	0.04
Net Debt / Equity Ratio	-0.23	-0.23	-0.28	-0.35	-0.29	-0.45
Net Debt / EBITDA Ratio	-7.85	-7.85	-4.95	-4.02	-3.26	-5.91
Net Debt / FCF Ratio	17.02	17.02	2.03	-4.13	-8.75	-4.55
Asset Turnover	0.55	0.55	0.62	0.64	0.68	-
Inventory Turnover	4.65	4.65	5.45	5.78	6.72	-
Quick Ratio	2.89	2.89	3.10	3.47	2.56	3.46
Current Ratio	3.70	3.70	3.94	4.15	3.27	3.98
Return on Equity (ROE)	6.07%	6.07%	8.64%	13.33%	1.21%	-
Return on Assets (ROA)	0.55%	0.55%	2.16%	3.85%	3.65%	-
Return on Invested Capital (ROIC)	0.96%	1.02%	4.40%	8.26%	5.83%	8.75%
Return on Capital Employed (ROCE)	0.90%	0.90%	3.70%	6.60%	6.80%	5.70%
Earnings Yield	12.95%	8.54%	13.07%	24.49%	2.14%	13.25%
FCF Yield	-2.97%	-1.96%	-21.58%	16.27%	5.81%	14.46%
Dividend Yield	3.85%	-	-	4.13%	3.95%	3.48%
Payout Ratio	30.18%	30.18%	22.50%	14.73%	171.66%	20.35%
Buyback Yield / Dilution	-0.01%	-0.01%	0.08%	1.50%	0.87%	5.29%
Total Shareholder Return	3.82%	-0.01%	0.08%	5.63%	4.82%	8.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.