Wooshin Systems Co., Ltd. (KRX: 017370)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,230.00
-10.00 (-0.14%)
Nov 15, 2024, 3:30 PM KST

Wooshin Systems Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
264,658242,196254,538262,338240,664253,392
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
264,658242,196254,538262,338240,664253,392
Upgrade
Revenue Growth (YoY)
3.41%-4.85%-2.97%9.01%-5.02%-13.14%
Upgrade
Cost of Revenue
218,792204,975217,594245,431221,366227,140
Upgrade
Gross Profit
45,86637,22136,94416,90619,29826,252
Upgrade
Selling, General & Admin
22,99920,24218,04917,98316,76417,918
Upgrade
Research & Development
2,0981,9931,7101,6291,6251,551
Upgrade
Other Operating Expenses
1,211996.74888.19970.281,0601,973
Upgrade
Operating Expenses
27,78124,81028,97228,39322,63223,986
Upgrade
Operating Income
18,08512,4107,972-11,487-3,3332,266
Upgrade
Interest Expense
-7,588-7,079-5,637-4,491-4,345-3,889
Upgrade
Interest & Investment Income
2,2812,147776.16549.18521.97230.7
Upgrade
Earnings From Equity Investments
----0.64-847.15-928.13
Upgrade
Currency Exchange Gain (Loss)
1,776-249.382,5533,471-2,3391,455
Upgrade
Other Non Operating Income (Expenses)
-339.242,856549.53244.82-801.454,514
Upgrade
EBT Excluding Unusual Items
14,21510,0846,214-11,713-11,1443,648
Upgrade
Gain (Loss) on Sale of Investments
359.52617.71-675.9362.65258.3790.32
Upgrade
Gain (Loss) on Sale of Assets
175.26187.52213.252,37989.251,334
Upgrade
Asset Writedown
----3,819--66.85
Upgrade
Pretax Income
14,75010,8895,751-13,090-10,7965,006
Upgrade
Income Tax Expense
4,4483,4592,934-178.851,943-727.81
Upgrade
Earnings From Continuing Operations
10,3027,4312,817-12,911-12,7395,733
Upgrade
Earnings From Discontinued Operations
-----1,273-1,721
Upgrade
Net Income to Company
10,3027,4312,817-12,911-14,0134,013
Upgrade
Minority Interest in Earnings
---47.68-77.96110523.11
Upgrade
Net Income
10,3027,4312,769-12,989-13,9034,536
Upgrade
Net Income to Common
10,3027,4312,769-12,989-13,9034,536
Upgrade
Net Income Growth
-2.04%168.36%----
Upgrade
Shares Outstanding (Basic)
161616161617
Upgrade
Shares Outstanding (Diluted)
161616161617
Upgrade
Shares Change (YoY)
-2.00%-3.69%-1.28%-0.19%-1.28%-0.06%
Upgrade
EPS (Basic)
662.53476.60171.04-792.16-846.22272.56
Upgrade
EPS (Diluted)
662.53476.60171.04-792.16-846.22272.56
Upgrade
EPS Growth
-0.04%178.64%----
Upgrade
Free Cash Flow
-1,87129,44413,89224,9051,24515,276
Upgrade
Free Cash Flow Per Share
-120.301888.48858.131518.8075.76917.96
Upgrade
Dividend Per Share
50.00050.000----
Upgrade
Gross Margin
17.33%15.37%14.51%6.44%8.02%10.36%
Upgrade
Operating Margin
6.83%5.12%3.13%-4.38%-1.39%0.89%
Upgrade
Profit Margin
3.89%3.07%1.09%-4.95%-5.78%1.79%
Upgrade
Free Cash Flow Margin
-0.71%12.16%5.46%9.49%0.52%6.03%
Upgrade
EBITDA
28,72222,28417,832-231.488,09113,235
Upgrade
EBITDA Margin
10.85%9.20%7.01%-0.09%3.36%5.22%
Upgrade
D&A For EBITDA
10,6389,8739,86011,25511,42510,969
Upgrade
EBIT
18,08512,4107,972-11,487-3,3332,266
Upgrade
EBIT Margin
6.83%5.12%3.13%-4.38%-1.39%0.89%
Upgrade
Effective Tax Rate
30.16%31.76%51.02%---
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.