Wooshin Systems Co., Ltd. (KRX: 017370)
South Korea
· Delayed Price · Currency is KRW 5,820.00
-110.00 (-1.86%)
Dec 19, 2024, 3:30 PM KST
Wooshin Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 480,465 | 242,196 | 254,538 | 262,338 | 240,664 | 253,392 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 480,465 | 242,196 | 254,538 | 262,338 | 240,664 | 253,392 | Upgrade
|
| Revenue Growth (YoY) | 97.11% | -4.85% | -2.97% | 9.01% | -5.02% | -13.14% | Upgrade
|
| Cost of Revenue | 420,485 | 204,975 | 217,594 | 245,431 | 221,366 | 227,140 | Upgrade
|
| Gross Profit | 59,980 | 37,221 | 36,944 | 16,906 | 19,298 | 26,252 | Upgrade
|
| Selling, General & Admin | 25,259 | 20,242 | 18,049 | 17,983 | 16,764 | 17,918 | Upgrade
|
| Research & Development | 2,273 | 1,993 | 1,710 | 1,629 | 1,625 | 1,551 | Upgrade
|
| Other Operating Expenses | 1,397 | 996.74 | 888.19 | 970.28 | 1,060 | 1,973 | Upgrade
|
| Operating Expenses | 29,703 | 24,810 | 28,972 | 28,393 | 22,632 | 23,986 | Upgrade
|
| Operating Income | 30,277 | 12,410 | 7,972 | -11,487 | -3,333 | 2,266 | Upgrade
|
| Interest Expense | -8,229 | -7,079 | -5,637 | -4,491 | -4,345 | -3,889 | Upgrade
|
| Interest & Investment Income | 2,458 | 2,147 | 776.16 | 549.18 | 521.97 | 230.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.64 | -847.15 | -928.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -7,606 | -249.38 | 2,553 | 3,471 | -2,339 | 1,455 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,125 | 2,856 | 549.53 | 244.82 | -801.45 | 4,514 | Upgrade
|
| EBT Excluding Unusual Items | 18,027 | 10,084 | 6,214 | -11,713 | -11,144 | 3,648 | Upgrade
|
| Gain (Loss) on Sale of Investments | 613.43 | 617.71 | -675.93 | 62.65 | 258.37 | 90.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 200.26 | 187.52 | 213.25 | 2,379 | 89.25 | 1,334 | Upgrade
|
| Asset Writedown | - | - | - | -3,819 | - | -66.85 | Upgrade
|
| Pretax Income | 18,840 | 10,889 | 5,751 | -13,090 | -10,796 | 5,006 | Upgrade
|
| Income Tax Expense | 5,690 | 3,459 | 2,934 | -178.85 | 1,943 | -727.81 | Upgrade
|
| Earnings From Continuing Operations | 13,151 | 7,431 | 2,817 | -12,911 | -12,739 | 5,733 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1,273 | -1,721 | Upgrade
|
| Net Income to Company | 13,151 | 7,431 | 2,817 | -12,911 | -14,013 | 4,013 | Upgrade
|
| Minority Interest in Earnings | - | - | -47.68 | -77.96 | 110 | 523.11 | Upgrade
|
| Net Income | 13,151 | 7,431 | 2,769 | -12,989 | -13,903 | 4,536 | Upgrade
|
| Net Income to Common | 13,151 | 7,431 | 2,769 | -12,989 | -13,903 | 4,536 | Upgrade
|
| Net Income Growth | 125.82% | 168.36% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | -0.92% | -3.69% | -1.28% | -0.19% | -1.28% | -0.06% | Upgrade
|
| EPS (Basic) | 846.67 | 476.60 | 171.04 | -792.16 | -846.22 | 272.56 | Upgrade
|
| EPS (Diluted) | 846.67 | 476.60 | 171.04 | -792.16 | -846.22 | 272.56 | Upgrade
|
| EPS Growth | 127.92% | 178.64% | - | - | - | - | Upgrade
|
| Free Cash Flow | -156,926 | 29,444 | 13,892 | 24,905 | 1,245 | 15,276 | Upgrade
|
| Free Cash Flow Per Share | -10103.35 | 1888.48 | 858.13 | 1518.80 | 75.76 | 917.96 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.48% | 15.37% | 14.51% | 6.44% | 8.02% | 10.36% | Upgrade
|
| Operating Margin | 6.30% | 5.12% | 3.13% | -4.38% | -1.39% | 0.89% | Upgrade
|
| Profit Margin | 2.74% | 3.07% | 1.09% | -4.95% | -5.78% | 1.79% | Upgrade
|
| Free Cash Flow Margin | -32.66% | 12.16% | 5.46% | 9.49% | 0.52% | 6.03% | Upgrade
|
| EBITDA | 41,222 | 22,284 | 17,832 | -231.48 | 8,091 | 13,235 | Upgrade
|
| EBITDA Margin | 8.58% | 9.20% | 7.01% | -0.09% | 3.36% | 5.22% | Upgrade
|
| D&A For EBITDA | 10,945 | 9,873 | 9,860 | 11,255 | 11,425 | 10,969 | Upgrade
|
| EBIT | 30,277 | 12,410 | 7,972 | -11,487 | -3,333 | 2,266 | Upgrade
|
| EBIT Margin | 6.30% | 5.12% | 3.13% | -4.38% | -1.39% | 0.89% | Upgrade
|
| Effective Tax Rate | 30.20% | 31.76% | 51.02% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.