Wooshin Systems Co., Ltd. (KRX:017370)
South Korea · Delayed Price · Currency is KRW 6,790.00
-70.00 (-1.02%)
Last updated: Sep 9, 2025, 10:50 AM KST
Wooshin Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 615,273 | 563,597 | 242,196 | 254,538 | 262,338 | 240,664 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade |
| 615,273 | 563,597 | 242,196 | 254,538 | 262,338 | 240,664 | Upgrade | |
Revenue Growth (YoY) | 132.48% | 132.70% | -4.85% | -2.97% | 9.01% | -5.02% | Upgrade |
Cost of Revenue | 546,274 | 496,425 | 204,975 | 217,594 | 245,431 | 221,366 | Upgrade |
Gross Profit | 68,998 | 67,172 | 37,221 | 36,944 | 16,906 | 19,298 | Upgrade |
Selling, General & Admin | 26,644 | 26,441 | 20,242 | 18,049 | 17,983 | 16,764 | Upgrade |
Research & Development | 2,721 | 2,589 | 1,993 | 1,710 | 1,629 | 1,625 | Upgrade |
Other Operating Expenses | 1,139 | 1,065 | 996.74 | 888.19 | 970.28 | 1,060 | Upgrade |
Operating Expenses | 31,860 | 31,105 | 24,810 | 28,972 | 28,393 | 22,632 | Upgrade |
Operating Income | 37,139 | 36,067 | 12,410 | 7,972 | -11,487 | -3,333 | Upgrade |
Interest Expense | -9,169 | -8,948 | -7,079 | -5,637 | -4,491 | -4,345 | Upgrade |
Interest & Investment Income | 2,138 | 1,954 | 2,147 | 776.16 | 549.18 | 521.97 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.64 | -847.15 | Upgrade |
Currency Exchange Gain (Loss) | 4,774 | 15,872 | -249.38 | 2,553 | 3,471 | -2,339 | Upgrade |
Other Non Operating Income (Expenses) | 733.8 | -2,470 | 2,856 | 549.53 | 244.82 | -801.45 | Upgrade |
EBT Excluding Unusual Items | 35,615 | 42,474 | 10,084 | 6,214 | -11,713 | -11,144 | Upgrade |
Gain (Loss) on Sale of Investments | 18.2 | 589.25 | 617.71 | -675.93 | 62.65 | 258.37 | Upgrade |
Gain (Loss) on Sale of Assets | 947.75 | 211.11 | 187.52 | 213.25 | 2,379 | 89.25 | Upgrade |
Asset Writedown | - | - | - | - | -3,819 | - | Upgrade |
Pretax Income | 36,581 | 43,274 | 10,889 | 5,751 | -13,090 | -10,796 | Upgrade |
Income Tax Expense | 7,550 | 9,379 | 3,459 | 2,934 | -178.85 | 1,943 | Upgrade |
Earnings From Continuing Operations | 29,031 | 33,896 | 7,431 | 2,817 | -12,911 | -12,739 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -1,273 | Upgrade |
Net Income to Company | 29,031 | 33,896 | 7,431 | 2,817 | -12,911 | -14,013 | Upgrade |
Minority Interest in Earnings | - | - | - | -47.68 | -77.96 | 110 | Upgrade |
Net Income | 29,031 | 33,896 | 7,431 | 2,769 | -12,989 | -13,903 | Upgrade |
Net Income to Common | 29,031 | 33,896 | 7,431 | 2,769 | -12,989 | -13,903 | Upgrade |
Net Income Growth | 181.81% | 356.16% | 168.36% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.79% | -0.56% | -3.69% | -1.28% | -0.19% | -1.28% | Upgrade |
EPS (Basic) | 1881.84 | 2186.19 | 476.60 | 171.04 | -792.16 | -846.22 | Upgrade |
EPS (Diluted) | 1881.84 | 2186.19 | 476.60 | 171.04 | -792.16 | -846.22 | Upgrade |
EPS Growth | 184.05% | 358.71% | 178.64% | - | - | - | Upgrade |
Free Cash Flow | 28,944 | -100,015 | 29,444 | 13,892 | 24,905 | 1,245 | Upgrade |
Free Cash Flow Per Share | 1876.22 | -6450.73 | 1888.48 | 858.13 | 1518.80 | 75.76 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade |
Gross Margin | 11.21% | 11.92% | 15.37% | 14.51% | 6.44% | 8.02% | Upgrade |
Operating Margin | 6.04% | 6.40% | 5.12% | 3.13% | -4.38% | -1.39% | Upgrade |
Profit Margin | 4.72% | 6.01% | 3.07% | 1.09% | -4.95% | -5.78% | Upgrade |
Free Cash Flow Margin | 4.70% | -17.75% | 12.16% | 5.46% | 9.49% | 0.52% | Upgrade |
EBITDA | 48,344 | 47,154 | 22,284 | 17,832 | -231.48 | 8,091 | Upgrade |
EBITDA Margin | 7.86% | 8.37% | 9.20% | 7.00% | -0.09% | 3.36% | Upgrade |
D&A For EBITDA | 11,206 | 11,088 | 9,873 | 9,860 | 11,255 | 11,425 | Upgrade |
EBIT | 37,139 | 36,067 | 12,410 | 7,972 | -11,487 | -3,333 | Upgrade |
EBIT Margin | 6.04% | 6.40% | 5.12% | 3.13% | -4.38% | -1.39% | Upgrade |
Effective Tax Rate | 20.64% | 21.67% | 31.76% | 51.02% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.