Wooshin Systems Co., Ltd. (KRX:017370)
South Korea · Delayed Price · Currency is KRW 3,745.00
-65.00 (-1.71%)
At close: Aug 28, 2026
Wooshin Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 354,454 | 388,613 | 563,597 | 242,196 | 254,538 | 262,338 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 354,454 | 388,613 | 563,597 | 242,196 | 254,538 | 262,338 | |
Revenue Growth | -42.39% | -31.05% | 132.70% | -4.85% | -2.97% | 9.01% |
Cost of Revenue | 314,736 | 336,151 | 496,425 | 204,975 | 217,594 | 245,431 |
Gross Profit | 39,717 | 52,462 | 67,172 | 37,221 | 36,944 | 16,906 |
Selling, General & Admin | 27,541 | 26,457 | 26,441 | 20,242 | 18,049 | 17,983 |
Research & Development | 2,091 | 2,276 | 2,589 | 1,993 | 1,710 | 1,629 |
Amortization of Goodwill & Intangibles | 34.27 | 29.84 | 24.57 | 16.37 | 13.03 | 323.96 |
Other Operating Expenses | 1,632 | 1,453 | 1,065 | 996.74 | 888.19 | 970.28 |
Operating Expenses | 33,147 | 31,605 | 31,105 | 24,810 | 28,972 | 28,393 |
Operating Income | 6,570 | 20,858 | 36,067 | 12,410 | 7,972 | -11,487 |
Interest Expense | -6,562 | -7,698 | -8,948 | -7,079 | -5,637 | -4,491 |
Interest & Investment Income | 1,842 | 2,161 | 1,954 | 2,147 | 776.16 | 549.18 |
Earnings From Equity Investments | - | - | - | - | - | -0.64 |
Currency Exchange Gain (Loss) | 12,762 | -423.64 | 15,872 | -249.38 | 2,553 | 3,471 |
Other Non Operating Income (Expenses) | 1,189 | 2,396 | -2,470 | 2,856 | 549.53 | 244.82 |
EBT Excluding Unusual Items | 15,801 | 17,293 | 42,474 | 10,084 | 6,214 | -11,713 |
Gain (Loss) on Sale of Investments | 1.18 | 13.11 | 589.25 | 617.71 | -675.93 | 62.65 |
Gain (Loss) on Sale of Assets | 101.17 | 901.84 | 211.11 | 187.52 | 213.25 | 2,379 |
Asset Writedown | - | - | - | - | - | -3,819 |
Pretax Income | 15,903 | 18,208 | 43,274 | 10,889 | 5,751 | -13,090 |
Income Tax Expense | 2,195 | 3,201 | 9,379 | 3,459 | 2,934 | -178.85 |
Earnings From Continuing Operations | 13,708 | 15,008 | 33,896 | 7,431 | 2,817 | -12,911 |
Net Income to Company | 13,708 | 15,008 | 33,896 | 7,431 | 2,817 | -12,911 |
Minority Interest in Earnings | - | - | - | - | -47.68 | -77.96 |
Net Income | 13,708 | 15,008 | 33,896 | 7,431 | 2,769 | -12,989 |
Net Income to Common | 13,708 | 15,008 | 33,896 | 7,431 | 2,769 | -12,989 |
Net Income Growth | -52.78% | -55.72% | 356.16% | 168.36% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 | 16 |
Shares Change | -1.97% | -1.75% | -0.56% | -3.69% | -1.28% | -0.19% |
EPS (Basic) | 906.93 | 985.22 | 2186.19 | 476.60 | 171.04 | -792.16 |
EPS (Diluted) | 906.93 | 985.22 | 2186.19 | 476.60 | 171.04 | -792.16 |
EPS Growth | -51.83% | -54.93% | 358.71% | 178.64% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19,036 | 70,356 | -100,014 | 29,444 | 13,892 | 24,905 |
Free Cash Flow Per Share | -1259.38 | 4618.73 | -6450.68 | 1888.48 | 858.13 | 1518.80 |
Gross Margin | 11.21% | 13.50% | 11.92% | 15.37% | 14.51% | 6.44% |
Operating Margin | 1.85% | 5.37% | 6.40% | 5.12% | 3.13% | -4.38% |
Profit Margin | 3.87% | 3.86% | 6.01% | 3.07% | 1.09% | -4.95% |
Free Cash Flow Margin | -5.37% | 18.10% | -17.75% | 12.16% | 5.46% | 9.49% |
EBITDA | 18,553 | 32,437 | 47,154 | 22,284 | 17,832 | -231.48 |
EBITDA Margin | 5.23% | 8.35% | 8.37% | 9.20% | 7.00% | -0.09% |
D&A For EBITDA | 11,983 | 11,579 | 11,088 | 9,873 | 9,860 | 11,255 |
EBIT | 6,570 | 20,858 | 36,067 | 12,410 | 7,972 | -11,487 |
EBIT Margin | 1.85% | 5.37% | 6.40% | 5.12% | 3.13% | -4.38% |
Effective Tax Rate | 13.80% | 17.58% | 21.67% | 31.76% | 51.02% | - |