Wooshin Systems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	77,344	88,106	137,448	51,276	67,148	58,457
Market Cap Growth	-12.06%	-35.90%	168.06%	-23.64%	14.87%	-29.64%
Enterprise Value	147,076	246,503	129,164	113,737	181,789	146,952
Last Close Price	6850.00	5654.11	8694.26	3128.73	3965.73	3452.46
PE Ratio	4.09	2.60	18.50	18.52	-	-
PS Ratio	0.18	0.16	0.57	0.20	0.26	0.24
PB Ratio	0.53	0.69	1.43	0.57	0.75	0.58
P/TBV Ratio	0.54	0.70	1.46	0.58	0.78	0.61
P/FCF Ratio	0.88	-	4.67	3.69	2.70	46.97
P/OCF Ratio	0.73	-	2.85	2.85	2.23	4.47
EV/Sales Ratio	0.34	0.44	0.53	0.45	0.69	0.61
EV/EBITDA Ratio	4.57	5.23	5.80	6.38	-	18.16
EV/EBIT Ratio	7.11	6.84	10.41	14.27	-	-
EV/FCF Ratio	1.67	-	4.39	8.19	7.30	118.07
Debt / Equity Ratio	1.06	1.43	1.32	1.41	1.63	1.42
Debt / EBITDA Ratio	4.79	3.88	5.72	7.12	-	17.64
Debt / FCF Ratio	1.75	-	4.33	9.14	5.83	114.66
Net Debt / Equity Ratio	0.48	1.09	0.29	0.66	0.73	0.92
Net Debt / EBITDA Ratio	2.17	2.96	1.24	3.31	-281.32	11.37
Net Debt / FCF Ratio	0.79	-1.40	0.94	4.25	2.62	73.91
Asset Turnover	1.08	1.38	0.73	0.86	0.83	0.75
Inventory Turnover	13.22	13.44	6.35	6.89	6.67	5.56
Quick Ratio	0.68	0.67	0.60	0.65	0.58	0.66
Current Ratio	0.97	0.96	0.90	0.85	0.92	0.90
Return on Equity (ROE)	19.88%	30.18%	7.97%	3.14%	-13.63%	-11.80%
Return on Assets (ROA)	3.20%	5.54%	2.34%	1.68%	-2.26%	-0.65%
Return on Invested Capital (ROIC)	8.56%	14.42%	6.20%	2.57%	-6.63%	-1.67%
Return on Capital Employed (ROCE)	12.20%	24.80%	11.00%	7.60%	-10.00%	-2.50%
Earnings Yield	33.33%	38.47%	5.41%	5.40%	-19.34%	-23.78%
FCF Yield	114.11%	-113.52%	21.42%	27.09%	37.09%	2.13%
Dividend Yield	0.73%	0.88%	-	-	-	-
Payout Ratio	2.99%	2.29%	6.38%	-	-	-
Buyback Yield / Dilution	0.87%	0.56%	3.69%	1.28%	0.19%	1.28%
Total Shareholder Return	1.60%	1.44%	3.69%	1.28%	0.19%	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.