Soosan Heavy Industries Co., Ltd. (KRX: 017550)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,872.00
+82.00 (4.58%)
Nov 15, 2024, 3:30 PM KST

Soosan Heavy Industries Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
189,258226,541286,297252,992137,830157,806
Upgrade
Other Revenue
0---0--
Upgrade
Revenue
189,258226,541286,297252,992137,830157,806
Upgrade
Revenue Growth (YoY)
-31.53%-20.87%13.16%83.55%-12.66%86.48%
Upgrade
Cost of Revenue
144,893174,245222,157204,193107,455126,223
Upgrade
Gross Profit
44,36552,29664,14048,79930,37531,583
Upgrade
Selling, General & Admin
26,31328,00634,02827,13317,51518,224
Upgrade
Research & Development
4,8664,8044,8193,6603,1543,190
Upgrade
Other Operating Expenses
705.53691.39668.94529.15419.19447.81
Upgrade
Operating Expenses
35,31635,71641,58034,60723,43324,453
Upgrade
Operating Income
9,04916,58022,55914,1926,9427,129
Upgrade
Interest Expense
-2,959-3,357-2,722-2,026-1,590-2,687
Upgrade
Interest & Investment Income
1,322936.53493.65502.5730.1521.75
Upgrade
Earnings From Equity Investments
3,3193,247--2,050-1,777
Upgrade
Currency Exchange Gain (Loss)
1,5831,609806.592,742-1,011470.7
Upgrade
Other Non Operating Income (Expenses)
-1,126378.36333.154.49-167.31-950.81
Upgrade
EBT Excluding Unusual Items
11,18919,39321,47015,4166,2542,208
Upgrade
Gain (Loss) on Sale of Investments
-3.064.04-0.24-11.59-1.8324.47
Upgrade
Gain (Loss) on Sale of Assets
21.11-116.6810.07758.06631.27-44.14
Upgrade
Asset Writedown
-95.09-95.09-1,213-1,988-1,812-229.76
Upgrade
Pretax Income
11,11219,18620,26814,1755,0711,958
Upgrade
Income Tax Expense
667.412,3134,5182,7811,0391,813
Upgrade
Earnings From Continuing Operations
10,44416,87315,74911,3934,032145.35
Upgrade
Net Income
10,44416,87315,74911,3934,032145.35
Upgrade
Net Income to Common
10,44416,87315,74911,3934,032145.35
Upgrade
Net Income Growth
-46.25%7.13%38.23%182.59%2673.89%-97.81%
Upgrade
Shares Outstanding (Basic)
615754545151
Upgrade
Shares Outstanding (Diluted)
615754545151
Upgrade
Shares Change (YoY)
12.64%4.96%0.05%4.84%--
Upgrade
EPS (Basic)
171.75297.92291.88211.2578.372.83
Upgrade
EPS (Diluted)
171.75297.92291.88211.2578.372.83
Upgrade
EPS Growth
-52.28%2.07%38.17%169.55%2673.89%-97.81%
Upgrade
Free Cash Flow
18,4549,613-7,855-7,98419,56510,786
Upgrade
Free Cash Flow Per Share
303.46169.73-145.57-148.04380.31209.67
Upgrade
Dividend Per Share
10.00010.000----
Upgrade
Gross Margin
23.44%23.08%22.40%19.29%22.04%20.01%
Upgrade
Operating Margin
4.78%7.32%7.88%5.61%5.04%4.52%
Upgrade
Profit Margin
5.52%7.45%5.50%4.50%2.93%0.09%
Upgrade
Free Cash Flow Margin
9.75%4.24%-2.74%-3.16%14.19%6.84%
Upgrade
EBITDA
14,06921,38527,49319,13611,72612,378
Upgrade
EBITDA Margin
7.43%9.44%9.60%7.56%8.51%7.84%
Upgrade
D&A For EBITDA
5,0194,8054,9344,9444,7845,249
Upgrade
EBIT
9,04916,58022,55914,1926,9427,129
Upgrade
EBIT Margin
4.78%7.32%7.88%5.61%5.04%4.52%
Upgrade
Effective Tax Rate
6.01%12.05%22.29%19.62%20.50%92.58%
Upgrade
Advertising Expenses
-----192.32
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.