Pulmuone Corporate (KRX:017810)
15,690
-180 (-1.13%)
Last updated: Mar 28, 2025
Pulmuone Corporate Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 3,213,697 | 2,993,468 | 2,838,304 | 2,518,896 | 2,311,200 | Upgrade
|
Other Revenue | -0 | - | - | -0 | - | Upgrade
|
Revenue | 3,213,697 | 2,993,468 | 2,838,304 | 2,518,896 | 2,311,200 | Upgrade
|
Revenue Growth (YoY) | 7.36% | 5.47% | 12.68% | 8.99% | -2.95% | Upgrade
|
Cost of Revenue | 2,399,222 | 2,234,427 | 2,137,885 | 1,862,661 | 1,699,706 | Upgrade
|
Gross Profit | 814,475 | 759,041 | 700,419 | 656,235 | 611,494 | Upgrade
|
Selling, General & Admin | 663,105 | 634,863 | 611,262 | 556,782 | 514,327 | Upgrade
|
Research & Development | 29,790 | 29,646 | 27,630 | 28,289 | 29,245 | Upgrade
|
Operating Expenses | 722,646 | 697,060 | 674,087 | 617,721 | 565,524 | Upgrade
|
Operating Income | 91,829 | 61,981 | 26,332 | 38,514 | 45,970 | Upgrade
|
Interest Expense | -66,049 | -56,168 | -39,170 | -29,052 | -27,204 | Upgrade
|
Interest & Investment Income | 3,956 | 3,417 | 3,119 | 2,772 | 2,410 | Upgrade
|
Currency Exchange Gain (Loss) | 10,061 | 109.76 | 3,168 | 2,028 | -2,737 | Upgrade
|
Other Non Operating Income (Expenses) | 8,572 | 12,679 | -13,786 | 11,246 | 3,869 | Upgrade
|
EBT Excluding Unusual Items | 48,370 | 22,020 | -20,337 | 25,508 | 22,308 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,179 | 2,983 | 2,782 | -2,887 | 2,928 | Upgrade
|
Gain (Loss) on Sale of Assets | -497.35 | -1,745 | 702.46 | 2,582 | -1,608 | Upgrade
|
Asset Writedown | -9,081 | -8,946 | -1,560 | -11,694 | -5,673 | Upgrade
|
Pretax Income | 40,970 | 14,312 | -18,413 | 13,509 | 17,955 | Upgrade
|
Income Tax Expense | 6,584 | 954.08 | 18,554 | 13,205 | 6,122 | Upgrade
|
Earnings From Continuing Operations | 34,387 | 13,358 | -36,967 | 304.16 | 11,834 | Upgrade
|
Minority Interest in Earnings | 1,016 | 6,158 | 18,365 | 13,053 | 4,447 | Upgrade
|
Net Income | 35,403 | 19,516 | -18,602 | 13,357 | 16,280 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 11,355 | 8,032 | 1,400 | Upgrade
|
Net Income to Common | 35,403 | 19,516 | -29,957 | 5,326 | 14,880 | Upgrade
|
Net Income Growth | 81.41% | - | - | -17.95% | 366.28% | Upgrade
|
Shares Outstanding (Basic) | 56 | 77 | 37 | 37 | 37 | Upgrade
|
Shares Outstanding (Diluted) | 65 | 90 | 37 | 37 | 41 | Upgrade
|
Shares Change (YoY) | -28.23% | 145.71% | -0.12% | -10.84% | 10.87% | Upgrade
|
EPS (Basic) | 637.00 | 255.00 | -814.69 | 144.67 | 399.42 | Upgrade
|
EPS (Diluted) | 546.00 | 216.00 | -815.00 | 144.67 | 394.30 | Upgrade
|
EPS Growth | 152.78% | - | - | -63.31% | 604.10% | Upgrade
|
Free Cash Flow | 79,373 | 70,924 | -49,313 | -98,629 | -41,614 | Upgrade
|
Free Cash Flow Per Share | 1224.13 | 784.99 | -1341.08 | -2679.13 | -1007.85 | Upgrade
|
Gross Margin | 25.34% | 25.36% | 24.68% | 26.05% | 26.46% | Upgrade
|
Operating Margin | 2.86% | 2.07% | 0.93% | 1.53% | 1.99% | Upgrade
|
Profit Margin | 1.10% | 0.65% | -1.05% | 0.21% | 0.64% | Upgrade
|
Free Cash Flow Margin | 2.47% | 2.37% | -1.74% | -3.92% | -1.80% | Upgrade
|
EBITDA | 252,620 | 209,958 | 164,372 | 166,917 | 167,115 | Upgrade
|
EBITDA Margin | 7.86% | 7.01% | 5.79% | 6.63% | 7.23% | Upgrade
|
D&A For EBITDA | 160,791 | 147,977 | 138,040 | 128,403 | 121,145 | Upgrade
|
EBIT | 91,829 | 61,981 | 26,332 | 38,514 | 45,970 | Upgrade
|
EBIT Margin | 2.86% | 2.07% | 0.93% | 1.53% | 1.99% | Upgrade
|
Effective Tax Rate | 16.07% | 6.67% | - | 97.75% | 34.09% | Upgrade
|
Advertising Expenses | 56,637 | 58,400 | 56,970 | 51,898 | 46,944 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.