AUK Corp. (KRX: 017900)
South Korea
· Delayed Price · Currency is KRW 1,704.00
-29.00 (-1.67%)
Dec 20, 2024, 3:30 PM KST
AUK Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 126,404 | 125,705 | 152,201 | 173,774 | 150,173 | 166,182 | Upgrade
|
| Revenue Growth (YoY) | -3.08% | -17.41% | -12.41% | 15.72% | -9.63% | -6.07% | Upgrade
|
| Cost of Revenue | 110,025 | 113,259 | 128,596 | 144,937 | 134,661 | 146,915 | Upgrade
|
| Gross Profit | 16,379 | 12,447 | 23,605 | 28,837 | 15,511 | 19,267 | Upgrade
|
| Selling, General & Admin | 12,343 | 12,685 | 13,670 | 15,454 | 17,113 | 14,514 | Upgrade
|
| Research & Development | 2,265 | 2,442 | 2,948 | 3,168 | 3,344 | 3,414 | Upgrade
|
| Other Operating Expenses | 569.96 | 419.68 | 498.71 | 493.6 | 400.75 | 396.54 | Upgrade
|
| Operating Expenses | 16,723 | 16,852 | 17,768 | 21,920 | 23,352 | 20,720 | Upgrade
|
| Operating Income | -344.24 | -4,405 | 5,837 | 6,916 | -7,841 | -1,453 | Upgrade
|
| Interest Expense | -128.57 | -3.06 | -3.25 | -34.92 | -57.35 | -75.96 | Upgrade
|
| Interest & Investment Income | 3,848 | 3,287 | 1,234 | 459.25 | 856.3 | 1,667 | Upgrade
|
| Earnings From Equity Investments | 8.61 | -1,333 | 2.43 | 1.07 | 2.03 | 2.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -935.29 | 726.43 | 2,646 | 5,271 | -2,799 | 2,410 | Upgrade
|
| Other Non Operating Income (Expenses) | 305.56 | 245.59 | -147.94 | -15.87 | -4,588 | 591.88 | Upgrade
|
| EBT Excluding Unusual Items | 2,754 | -1,482 | 9,568 | 12,597 | -14,427 | 3,142 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -76.53 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 735.01 | 791.84 | 84.97 | 701.66 | 65.77 | 273.19 | Upgrade
|
| Asset Writedown | - | - | - | -488.08 | -1,825 | -462.96 | Upgrade
|
| Pretax Income | 3,489 | -690.58 | 9,576 | 12,810 | -16,186 | 2,952 | Upgrade
|
| Income Tax Expense | 560.02 | 372.84 | -3,561 | 2,340 | 146.37 | -411.26 | Upgrade
|
| Earnings From Continuing Operations | 2,929 | -1,063 | 13,138 | 10,470 | -16,333 | 3,364 | Upgrade
|
| Minority Interest in Earnings | 139.22 | 104.17 | 696.08 | 575.25 | 440.78 | 97.08 | Upgrade
|
| Net Income | 3,068 | -959.25 | 13,834 | 11,045 | -15,892 | 3,461 | Upgrade
|
| Net Income to Common | 3,068 | -959.25 | 13,834 | 11,045 | -15,892 | 3,461 | Upgrade
|
| Net Income Growth | - | - | 25.25% | - | - | -47.36% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 51 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 51 | 52 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.64% | -2.62% | -0.59% | Upgrade
|
| EPS (Basic) | 60.91 | -19.05 | 274.68 | 219.31 | -313.53 | 66.48 | Upgrade
|
| EPS (Diluted) | 60.91 | -19.05 | 274.68 | 219.31 | -313.53 | 66.48 | Upgrade
|
| EPS Growth | - | - | 25.25% | - | - | -47.04% | Upgrade
|
| Free Cash Flow | 12,829 | 15,802 | 13,416 | -6,188 | 1,932 | 3,459 | Upgrade
|
| Free Cash Flow Per Share | 254.74 | 313.76 | 266.39 | -122.87 | 38.11 | 66.46 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.96% | 9.90% | 15.51% | 16.59% | 10.33% | 11.59% | Upgrade
|
| Operating Margin | -0.27% | -3.50% | 3.84% | 3.98% | -5.22% | -0.87% | Upgrade
|
| Profit Margin | 2.43% | -0.76% | 9.09% | 6.36% | -10.58% | 2.08% | Upgrade
|
| Free Cash Flow Margin | 10.15% | 12.57% | 8.81% | -3.56% | 1.29% | 2.08% | Upgrade
|
| EBITDA | 5,460 | 2,557 | 13,757 | 15,307 | 1,662 | 7,997 | Upgrade
|
| EBITDA Margin | 4.32% | 2.03% | 9.04% | 8.81% | 1.11% | 4.81% | Upgrade
|
| D&A For EBITDA | 5,804 | 6,962 | 7,920 | 8,390 | 9,503 | 9,449 | Upgrade
|
| EBIT | -344.24 | -4,405 | 5,837 | 6,916 | -7,841 | -1,453 | Upgrade
|
| EBIT Margin | -0.27% | -3.50% | 3.84% | 3.98% | -5.22% | -0.87% | Upgrade
|
| Effective Tax Rate | 16.05% | - | - | 18.27% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.