AUK Corp. (KRX: 017900)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,700.00
+15.00 (0.89%)
Nov 15, 2024, 3:30 PM KST

AUK Corp. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
----00-
Upgrade
Revenue
124,841125,705152,201173,774150,173166,182
Upgrade
Revenue Growth (YoY)
-6.95%-17.41%-12.41%15.72%-9.63%-6.07%
Upgrade
Cost of Revenue
110,068113,259128,596144,937134,661146,915
Upgrade
Gross Profit
14,77312,44723,60528,83715,51119,267
Upgrade
Selling, General & Admin
12,21712,68513,67015,45417,11314,514
Upgrade
Research & Development
2,4272,4422,9483,1683,3443,414
Upgrade
Other Operating Expenses
414.96419.68498.71493.6400.75396.54
Upgrade
Operating Expenses
16,61516,85217,76821,92023,35220,720
Upgrade
Operating Income
-1,842-4,4055,8376,916-7,841-1,453
Upgrade
Interest Expense
-2.83-3.06-3.25-34.92-57.35-75.96
Upgrade
Interest & Investment Income
3,7603,2871,234459.25856.31,667
Upgrade
Earnings From Equity Investments
5.07-1,3332.431.072.032.41
Upgrade
Currency Exchange Gain (Loss)
3,443726.432,6465,271-2,7992,410
Upgrade
Other Non Operating Income (Expenses)
197.54245.59-147.94-15.87-4,588591.88
Upgrade
EBT Excluding Unusual Items
5,561-1,4829,56812,597-14,4273,142
Upgrade
Gain (Loss) on Sale of Investments
---76.53---
Upgrade
Gain (Loss) on Sale of Assets
754.41791.8484.97701.6665.77273.19
Upgrade
Asset Writedown
----488.08-1,825-462.96
Upgrade
Pretax Income
6,315-690.589,57612,810-16,1862,952
Upgrade
Income Tax Expense
1,093372.84-3,5612,340146.37-411.26
Upgrade
Earnings From Continuing Operations
5,222-1,06313,13810,470-16,3333,364
Upgrade
Minority Interest in Earnings
13.08104.17696.08575.25440.7897.08
Upgrade
Net Income
5,235-959.2513,83411,045-15,8923,461
Upgrade
Net Income to Common
5,235-959.2513,83411,045-15,8923,461
Upgrade
Net Income Growth
--25.25%---47.36%
Upgrade
Shares Outstanding (Basic)
525050505152
Upgrade
Shares Outstanding (Diluted)
525050505152
Upgrade
Shares Change (YoY)
5.34%---0.64%-2.62%-0.59%
Upgrade
EPS (Basic)
101.31-19.05274.68219.31-313.5366.48
Upgrade
EPS (Diluted)
101.31-19.05274.68219.31-313.5366.48
Upgrade
EPS Growth
--25.25%---47.04%
Upgrade
Free Cash Flow
15,65715,80213,416-6,1881,9323,459
Upgrade
Free Cash Flow Per Share
303.00313.76266.39-122.8738.1166.46
Upgrade
Dividend Per Share
50.00050.000----
Upgrade
Gross Margin
11.83%9.90%15.51%16.59%10.33%11.59%
Upgrade
Operating Margin
-1.48%-3.50%3.84%3.98%-5.22%-0.87%
Upgrade
Profit Margin
4.19%-0.76%9.09%6.36%-10.58%2.08%
Upgrade
Free Cash Flow Margin
12.54%12.57%8.81%-3.56%1.29%2.08%
Upgrade
EBITDA
4,3132,55713,75715,3071,6627,997
Upgrade
EBITDA Margin
3.45%2.03%9.04%8.81%1.11%4.81%
Upgrade
D&A For EBITDA
6,1546,9627,9208,3909,5039,449
Upgrade
EBIT
-1,842-4,4055,8376,916-7,841-1,453
Upgrade
EBIT Margin
-1.48%-3.50%3.84%3.98%-5.22%-0.87%
Upgrade
Effective Tax Rate
17.31%--18.27%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.