SK Gas Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,238,521	1,857,835	1,328,307	1,036,618	1,144,318	937,892
Market Cap Growth	1.39%	39.87%	28.14%	-9.41%	22.01%	24.08%
Enterprise Value	5,621,041	4,247,652	3,185,420	2,917,491	2,758,053	1,972,984
Last Close Price	249000.00	200721.17	141903.73	104758.04	109625.06	86391.20
PE Ratio	7.57	10.39	4.20	4.03	4.59	3.54
Forward PE	9.05	6.61	5.92	5.68	5.65	6.07
PS Ratio	0.29	0.26	0.19	0.13	0.18	0.21
PB Ratio	0.71	0.68	0.51	0.44	0.54	0.49
P/TBV Ratio	0.80	0.71	0.54	0.47	0.57	0.53
P/FCF Ratio	5.96	83.61	28.57	-	-	6.26
P/OCF Ratio	3.33	4.98	2.15	7.40	-	4.11
EV/Sales Ratio	0.74	0.60	0.46	0.36	0.43	0.45
EV/EBITDA Ratio	7.94	9.43	7.75	5.85	12.92	6.75
EV/EBIT Ratio	12.14	14.80	10.49	7.47	26.15	10.70
EV/FCF Ratio	14.95	191.17	68.52	-	-	13.16
Debt / Equity Ratio	1.33	1.40	1.10	1.16	1.16	0.98
Debt / EBITDA Ratio	5.05	8.50	6.90	5.47	11.53	6.39
Debt / FCF Ratio	7.88	172.24	61.04	-	-	12.46
Net Debt / Equity Ratio	1.01	1.09	0.77	0.79	0.76	0.57
Net Debt / EBITDA Ratio	3.81	6.61	4.84	3.69	7.50	3.70
Net Debt / FCF Ratio	5.95	134.03	42.78	-4.98	-2.76	7.21
Asset Turnover	1.06	1.04	1.17	1.47	1.35	1.03
Inventory Turnover	13.29	13.78	14.04	15.98	15.57	11.32
Quick Ratio	1.07	0.89	1.10	1.07	1.24	1.19
Current Ratio	1.39	1.22	1.59	1.39	1.67	1.61
Return on Equity (ROE)	10.60%	6.68%	12.83%	11.53%	12.41%	14.91%
Return on Assets (ROA)	4.61%	2.63%	3.19%	4.46%	1.37%	2.69%
Return on Invested Capital (ROIC)	7.19%	4.13%	5.01%	8.34%	2.38%	4.15%
Return on Capital Employed (ROCE)	9.10%	5.20%	6.60%	9.50%	2.90%	5.70%
Earnings Yield	10.51%	9.63%	23.81%	24.80%	21.78%	28.29%
FCF Yield	16.79%	1.20%	3.50%	-35.57%	-50.65%	15.98%
Dividend Yield	3.90%	3.99%	5.64%	6.21%	4.65%	4.63%
Payout Ratio	30.81%	40.15%	21.28%	21.30%	14.40%	10.00%
Buyback Yield / Dilution	-0.29%	-0.19%	-0.10%	-0.01%	-0.66%	-0.07%
Total Shareholder Return	3.60%	3.79%	5.54%	6.20%	3.99%	4.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.