SK Gas Co., Ltd. (KRX:018670)

SK Gas Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,193,571	1,857,835	1,328,307	1,036,618	1,144,318	937,892
Market Cap Growth	18.64%	39.87%	28.14%	-9.41%	22.01%	24.08%
Enterprise Value	5,162,943	4,247,652	3,185,420	2,917,491	2,758,053	1,972,984
Last Close Price	244000.00	200721.17	141903.73	104758.04	109625.06	86391.20
PE Ratio	7.41	10.39	4.20	4.03	4.59	3.54
Forward PE	6.54	6.61	5.92	5.68	5.65	6.07
PS Ratio	0.29	0.26	0.19	0.13	0.18	0.21
PB Ratio	0.75	0.68	0.51	0.44	0.54	0.49
P/TBV Ratio	0.78	0.71	0.54	0.47	0.57	0.53
P/FCF Ratio	4.42	83.61	28.57	-	-	6.26
P/OCF Ratio	3.07	4.98	2.15	7.40	-	4.11
EV/Sales Ratio	0.68	0.60	0.46	0.36	0.43	0.45
EV/EBITDA Ratio	7.30	9.43	7.75	5.85	12.92	6.75
EV/EBIT Ratio	11.15	14.80	10.49	7.47	26.15	10.70
EV/FCF Ratio	10.41	191.17	68.52	-	-	13.16
Debt / Equity Ratio	1.33	1.40	1.10	1.16	1.16	0.98
Debt / EBITDA Ratio	5.05	8.50	6.90	5.47	11.53	6.39
Debt / FCF Ratio	7.88	172.24	61.04	-	-	12.46
Asset Turnover	1.06	1.04	1.17	1.47	1.35	1.03
Inventory Turnover	13.29	13.78	14.04	15.98	15.57	11.32
Quick Ratio	1.07	0.89	1.10	1.07	1.24	1.19
Current Ratio	1.39	1.22	1.59	1.39	1.67	1.61
Return on Equity (ROE)	10.60%	6.68%	12.83%	11.53%	12.41%	14.91%
Return on Assets (ROA)	4.61%	2.63%	3.19%	4.46%	1.37%	2.69%
Return on Capital (ROIC)	5.21%	2.99%	3.62%	5.06%	1.58%	3.29%
Return on Capital Employed (ROCE)	9.10%	5.20%	6.60%	9.50%	2.90%	5.70%
Earnings Yield	13.56%	9.63%	23.81%	24.80%	21.78%	28.29%
FCF Yield	22.62%	1.20%	3.50%	-35.57%	-50.65%	15.98%
Dividend Yield	3.35%	3.99%	5.64%	6.21%	4.65%	4.63%
Payout Ratio	24.18%	40.15%	21.28%	21.30%	14.40%	10.00%
Buyback Yield / Dilution	-0.29%	-0.19%	-0.10%	-0.01%	-0.66%	-0.07%
Total Shareholder Return	3.06%	3.79%	5.54%	6.20%	3.99%	4.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.