Shinpoong Pharmaceutical Co.,Ltd (KRX:019170)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,410
+160 (1.56%)
Last updated: Apr 8, 2026, 2:26 PM KST

KRX:019170 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
234,681221,094200,229209,288189,237
Other Revenue
----0-
234,681221,094200,229209,288189,237
Revenue Growth (YoY)
6.14%10.42%-4.33%10.60%-4.30%
Cost of Revenue
132,010139,290119,951131,315111,850
Gross Profit
102,67181,80480,27777,97377,388
Selling, General & Admin
76,93977,76479,06876,54969,256
Research & Development
10,44317,87942,27730,38317,334
Amortization of Goodwill & Intangibles
540.74969.421,1821,3581,496
Other Operating Expenses
-143.43800.65394.37646.983,241
Operating Expenses
88,41698,833127,670111,99291,694
Operating Income
14,255-17,029-47,392-34,019-14,306
Interest Expense
-2,688-2,632-1,719-61.42-202.06
Interest & Investment Income
767.26704.061,1741,0261,878
Earnings From Equity Investments
---6,514-697.092,620
Currency Exchange Gain (Loss)
-1,2322,8331,328-1,009406.81
Other Non Operating Income (Expenses)
167.43279.23653.36-182.48314.91
EBT Excluding Unusual Items
11,269-15,844-52,471-34,942-9,288
Gain (Loss) on Sale of Investments
-2,8201,215-1,011845.62253.64
Gain (Loss) on Sale of Assets
2.546.8939.6518.3149.02
Asset Writedown
----703.23-
Pretax Income
8,452-14,622-53,442-34,782-8,986
Income Tax Expense
62.48751.413,831527.292,540
Earnings From Continuing Operations
8,389-15,373-57,273-35,309-11,526
Minority Interest in Earnings
435.95-13.8-52.86-68.14-57.61
Net Income
8,825-15,387-57,325-35,377-11,584
Net Income to Common
8,825-15,387-57,325-35,377-11,584
Shares Outstanding (Basic)
5151515151
Shares Outstanding (Diluted)
5151515151
Shares Change (YoY)
0.37%-0.28%--1.85%
EPS (Basic)
172.00-301.00-1118.28-690.12-225.97
EPS (Diluted)
172.00-301.00-1118.28-690.12-225.97
Free Cash Flow
13,776-20,724-39,696-31,767-75,453
Free Cash Flow Per Share
268.50-405.39-774.37-619.69-1471.90
Gross Margin
43.75%37.00%40.09%37.26%40.89%
Operating Margin
6.07%-7.70%-23.67%-16.25%-7.56%
Profit Margin
3.76%-6.96%-28.63%-16.90%-6.12%
Free Cash Flow Margin
5.87%-9.37%-19.82%-15.18%-39.87%
EBITDA
25,648-5,066-35,484-21,215-1,631
EBITDA Margin
10.93%-2.29%-17.72%-10.14%-0.86%
D&A For EBITDA
11,39311,96311,90812,80312,675
EBIT
14,255-17,029-47,392-34,019-14,306
EBIT Margin
6.07%-7.70%-23.67%-16.25%-7.56%
Effective Tax Rate
0.74%----
Advertising Expenses
11,85516,98117,97919,12617,097
Source: S&P Global Market Intelligence. Standard template. Financial Sources.