SeAH SPECIAL STEEL CO., LTD. (KRX: 019440)
South Korea
· Delayed Price · Currency is KRW 13,710
-40 (-0.29%)
Dec 20, 2024, 3:30 PM KST
SeAH SPECIAL STEEL CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 996,933 | 1,029,296 | 1,074,355 | 895,798 | 655,017 | 717,473 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 996,933 | 1,029,296 | 1,074,355 | 895,798 | 655,017 | 717,473 | Upgrade
|
| Revenue Growth (YoY) | -6.00% | -4.19% | 19.93% | 36.76% | -8.70% | -0.84% | Upgrade
|
| Cost of Revenue | 936,067 | 973,751 | 1,004,826 | 825,607 | 624,747 | 670,505 | Upgrade
|
| Gross Profit | 60,865 | 55,545 | 69,529 | 70,190 | 30,270 | 46,967 | Upgrade
|
| Selling, General & Admin | 42,753 | 40,089 | 36,683 | 32,328 | 26,822 | 26,022 | Upgrade
|
| Research & Development | 1,158 | 1,262 | 1,089 | 103.8 | 134.5 | 65.51 | Upgrade
|
| Other Operating Expenses | 994.19 | 925.44 | 862.42 | 675.67 | 590.4 | 598.63 | Upgrade
|
| Operating Expenses | 48,910 | 46,496 | 40,714 | 34,758 | 29,414 | 27,496 | Upgrade
|
| Operating Income | 11,955 | 9,049 | 28,815 | 35,433 | 855.72 | 19,471 | Upgrade
|
| Interest Expense | -10,655 | -11,331 | -7,934 | -4,504 | -5,005 | -4,200 | Upgrade
|
| Interest & Investment Income | 727.8 | 762.88 | 329.65 | 143.77 | 163.29 | 137.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 390.07 | -393.52 | 749.55 | -219.94 | 161.24 | 748.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 470.8 | 612.22 | 1,063 | 3,276 | -1,178 | -978.37 | Upgrade
|
| EBT Excluding Unusual Items | 2,889 | -1,301 | 23,024 | 34,129 | -5,002 | 15,178 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -253.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -448.9 | -346.94 | 235.31 | 251.61 | 150.17 | -28.9 | Upgrade
|
| Asset Writedown | -1,574 | -1,574 | - | - | - | - | Upgrade
|
| Pretax Income | 865.92 | -3,222 | 23,259 | 34,380 | -4,852 | 14,895 | Upgrade
|
| Income Tax Expense | 285.42 | -480.72 | 5,262 | 7,615 | -596.17 | 3,902 | Upgrade
|
| Earnings From Continuing Operations | 580.5 | -2,741 | 17,997 | 26,765 | -4,256 | 10,993 | Upgrade
|
| Minority Interest in Earnings | -685.71 | 23.16 | 240.4 | -645.75 | -157.15 | -21.71 | Upgrade
|
| Net Income | -105.2 | -2,718 | 18,238 | 26,119 | -4,413 | 10,971 | Upgrade
|
| Net Income to Common | -105.2 | -2,718 | 18,238 | 26,119 | -4,413 | 10,971 | Upgrade
|
| Net Income Growth | - | - | -30.18% | - | - | -1.71% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.12% | - | -0.01% | -0.47% | -0.34% | -0.11% | Upgrade
|
| EPS (Basic) | -12.60 | -325.72 | 2185.48 | 3129.79 | -526.31 | 1304.00 | Upgrade
|
| EPS (Diluted) | -12.60 | -325.72 | 2185.48 | 3129.79 | -526.31 | 1304.00 | Upgrade
|
| EPS Growth | - | - | -30.17% | - | - | -1.59% | Upgrade
|
| Free Cash Flow | 28,476 | 37,335 | -25,794 | -44,299 | 44,558 | 5,532 | Upgrade
|
| Free Cash Flow Per Share | 3410.45 | 4474.05 | -3091.06 | -5308.25 | 5313.98 | 657.47 | Upgrade
|
| Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | 1200.000 | 700.000 | 900.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -16.67% | 71.43% | -22.22% | 0% | Upgrade
|
| Gross Margin | 6.11% | 5.40% | 6.47% | 7.84% | 4.62% | 6.55% | Upgrade
|
| Operating Margin | 1.20% | 0.88% | 2.68% | 3.96% | 0.13% | 2.71% | Upgrade
|
| Profit Margin | -0.01% | -0.26% | 1.70% | 2.92% | -0.67% | 1.53% | Upgrade
|
| Free Cash Flow Margin | 2.86% | 3.63% | -2.40% | -4.95% | 6.80% | 0.77% | Upgrade
|
| EBITDA | 32,422 | 30,329 | 51,582 | 59,886 | 27,317 | 41,632 | Upgrade
|
| EBITDA Margin | 3.25% | 2.95% | 4.80% | 6.69% | 4.17% | 5.80% | Upgrade
|
| D&A For EBITDA | 20,467 | 21,280 | 22,766 | 24,453 | 26,462 | 22,161 | Upgrade
|
| EBIT | 11,955 | 9,049 | 28,815 | 35,433 | 855.72 | 19,471 | Upgrade
|
| EBIT Margin | 1.20% | 0.88% | 2.68% | 3.96% | 0.13% | 2.71% | Upgrade
|
| Effective Tax Rate | 32.96% | - | 22.62% | 22.15% | - | 26.20% | Upgrade
|
| Advertising Expenses | - | 283.32 | 157.27 | 146.72 | 101.33 | 76.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.