Daekyo Co., Ltd. (KRX:019680)
South Korea · Delayed Price · Currency is KRW 2,280.00
-35.00 (-1.51%)
Last updated: Sep 9, 2025, 11:18 AM KST
Daekyo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 665,854 | 663,502 | 656,217 | 683,076 | 638,395 | 627,006 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
| 665,854 | 663,502 | 656,217 | 683,076 | 638,395 | 627,006 | Upgrade | |
Revenue Growth (YoY) | 2.99% | 1.11% | -3.93% | 7.00% | 1.82% | -17.71% | Upgrade |
Cost of Revenue | 524,730 | 536,306 | 547,000 | 581,337 | 545,821 | 542,718 | Upgrade |
Gross Profit | 141,124 | 127,196 | 109,217 | 101,739 | 92,574 | 84,288 | Upgrade |
Selling, General & Admin | 121,175 | 114,461 | 123,915 | 130,703 | 103,515 | 95,040 | Upgrade |
Other Operating Expenses | 3,072 | 2,915 | 2,706 | 4,116 | 3,375 | 3,527 | Upgrade |
Operating Expenses | 135,677 | 128,767 | 136,976 | 151,775 | 120,888 | 112,384 | Upgrade |
Operating Income | 5,447 | -1,572 | -27,759 | -50,035 | -28,314 | -28,096 | Upgrade |
Interest Expense | -2,001 | -2,268 | -1,200 | -1,130 | -1,270 | -1,439 | Upgrade |
Interest & Investment Income | 4,630 | 4,477 | 3,024 | 2,196 | 2,126 | 2,235 | Upgrade |
Earnings From Equity Investments | -478.33 | -911.31 | -2,273 | -4,955 | -1,127 | -88.33 | Upgrade |
Currency Exchange Gain (Loss) | 211 | 1,513 | 53 | 1,428 | -741.74 | -615.67 | Upgrade |
Other Non Operating Income (Expenses) | -8,074 | -6,215 | -2,319 | 1,236 | 1,437 | 5,589 | Upgrade |
EBT Excluding Unusual Items | -264.66 | -4,976 | -30,475 | -51,260 | -27,890 | -22,414 | Upgrade |
Gain (Loss) on Sale of Investments | 356 | 4,497 | 2,340 | 594 | 2,261 | 2,880 | Upgrade |
Gain (Loss) on Sale of Assets | 2,836 | 4,614 | 1,780 | -1,074 | 3,591 | 1,700 | Upgrade |
Asset Writedown | -10,960 | -10,037 | -68,025 | -55,957 | -22,366 | -20,022 | Upgrade |
Pretax Income | -8,033 | -5,902 | -94,380 | -107,697 | -44,404 | -37,856 | Upgrade |
Income Tax Expense | -407.17 | -2,764 | 635.73 | 28,477 | -1,955 | -19,675 | Upgrade |
Earnings From Continuing Operations | -7,625 | -3,138 | -95,015 | -136,174 | -42,448 | -18,182 | Upgrade |
Earnings From Discontinued Operations | 62.64 | 7,175 | -1,278 | - | - | - | Upgrade |
Net Income to Company | -7,563 | 4,037 | -96,294 | -136,174 | -42,448 | -18,182 | Upgrade |
Minority Interest in Earnings | 454.79 | -3,388 | 2,450 | 2,094 | -1,186 | 617.85 | Upgrade |
Net Income | -7,108 | 649.02 | -93,843 | -134,080 | -43,634 | -17,564 | Upgrade |
Preferred Dividends & Other Adjustments | 622 | 622 | - | - | - | - | Upgrade |
Net Income to Common | -7,730 | 27.02 | -93,843 | -134,080 | -43,634 | -17,564 | Upgrade |
Shares Outstanding (Basic) | 76 | 81 | 82 | 83 | 83 | 84 | Upgrade |
Shares Outstanding (Diluted) | 76 | 81 | 82 | 83 | 83 | 85 | Upgrade |
Shares Change (YoY) | -6.17% | -0.81% | -1.08% | -0.34% | -1.52% | -2.60% | Upgrade |
EPS (Basic) | -101.87 | 0.33 | -1143.40 | -1616.83 | -524.54 | -208.21 | Upgrade |
EPS (Diluted) | -101.87 | 0.33 | -1143.40 | -1616.83 | -524.54 | -208.21 | Upgrade |
Free Cash Flow | 25,784 | -7,574 | -8,887 | 30,830 | 36,278 | 16,135 | Upgrade |
Free Cash Flow Per Share | 339.80 | -93.03 | -108.29 | 371.56 | 435.75 | 190.87 | Upgrade |
Dividend Per Share | - | - | - | - | 80.000 | 100.000 | Upgrade |
Dividend Growth | - | - | - | - | -20.00% | -41.18% | Upgrade |
Gross Margin | 21.19% | 19.17% | 16.64% | 14.89% | 14.50% | 13.44% | Upgrade |
Operating Margin | 0.82% | -0.24% | -4.23% | -7.32% | -4.44% | -4.48% | Upgrade |
Profit Margin | -1.16% | 0.00% | -14.30% | -19.63% | -6.83% | -2.80% | Upgrade |
Free Cash Flow Margin | 3.87% | -1.14% | -1.35% | 4.51% | 5.68% | 2.57% | Upgrade |
EBITDA | 38,031 | 28,831 | 12,186 | 7,209 | 28,243 | 35,318 | Upgrade |
EBITDA Margin | 5.71% | 4.35% | 1.86% | 1.05% | 4.42% | 5.63% | Upgrade |
D&A For EBITDA | 32,584 | 30,403 | 39,945 | 57,244 | 56,557 | 63,414 | Upgrade |
EBIT | 5,447 | -1,572 | -27,759 | -50,035 | -28,314 | -28,096 | Upgrade |
EBIT Margin | 0.82% | -0.24% | -4.23% | -7.32% | -4.44% | -4.48% | Upgrade |
Advertising Expenses | - | 21,037 | 33,034 | 44,525 | 25,589 | 24,075 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.