Daekyo Co., Ltd. (KRX: 019680)
South Korea
· Delayed Price · Currency is KRW 2,575.00
-45.00 (-1.72%)
Dec 20, 2024, 3:30 PM KST
Daekyo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 657,902 | 659,741 | 683,076 | 638,395 | 627,006 | 761,939 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 657,902 | 659,741 | 683,076 | 638,395 | 627,006 | 761,939 | Upgrade
|
| Revenue Growth (YoY) | -2.30% | -3.42% | 7.00% | 1.82% | -17.71% | -0.16% | Upgrade
|
| Cost of Revenue | 539,882 | 550,436 | 581,337 | 545,821 | 542,718 | 621,781 | Upgrade
|
| Gross Profit | 118,019 | 109,305 | 101,739 | 92,574 | 84,288 | 140,158 | Upgrade
|
| Selling, General & Admin | 110,484 | 123,915 | 130,703 | 103,515 | 95,040 | 94,823 | Upgrade
|
| Other Operating Expenses | -1,611 | 2,706 | 4,116 | 3,375 | 3,527 | 3,752 | Upgrade
|
| Operating Expenses | 118,699 | 137,015 | 151,775 | 120,888 | 112,384 | 110,806 | Upgrade
|
| Operating Income | -680.07 | -27,710 | -50,035 | -28,314 | -28,096 | 29,352 | Upgrade
|
| Interest Expense | -3,085 | -2,472 | -1,130 | -1,270 | -1,439 | -2,102 | Upgrade
|
| Interest & Investment Income | 3,883 | 3,030 | 2,196 | 2,126 | 2,235 | 3,417 | Upgrade
|
| Earnings From Equity Investments | -1,288 | -2,273 | -4,955 | -1,127 | -88.33 | -691.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -649 | 53 | 1,428 | -741.74 | -615.67 | -671 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,797 | -2,315 | 1,236 | 1,437 | 5,589 | -5,421 | Upgrade
|
| EBT Excluding Unusual Items | -7,616 | -31,687 | -51,260 | -27,890 | -22,414 | 23,884 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,459 | 2,340 | 594 | 2,261 | 2,880 | 5,099 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16,473 | 1,780 | -1,074 | 3,591 | 1,700 | 5,261 | Upgrade
|
| Asset Writedown | -69,341 | -68,088 | -55,957 | -22,366 | -20,022 | -9,051 | Upgrade
|
| Pretax Income | -56,025 | -95,655 | -107,697 | -44,404 | -37,856 | 25,193 | Upgrade
|
| Income Tax Expense | -2,264 | 638.34 | 28,477 | -1,955 | -19,675 | 8,037 | Upgrade
|
| Earnings From Continuing Operations | -53,762 | -96,294 | -136,174 | -42,448 | -18,182 | 17,155 | Upgrade
|
| Minority Interest in Earnings | -3,895 | 2,450 | 2,094 | -1,186 | 617.85 | -280.01 | Upgrade
|
| Net Income | -57,657 | -93,843 | -134,080 | -43,634 | -17,564 | 16,875 | Upgrade
|
| Preferred Dividends & Other Adjustments | 627 | 627 | - | - | - | 3,226 | Upgrade
|
| Net Income to Common | -58,284 | -94,470 | -134,080 | -43,634 | -17,564 | 13,649 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -10.47% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 82 | 83 | 83 | 84 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 82 | 83 | 83 | 85 | 87 | Upgrade
|
| Shares Change (YoY) | 2.05% | -1.08% | -0.34% | -1.52% | -2.60% | -2.27% | Upgrade
|
| EPS (Basic) | -683.87 | -1151.04 | -1616.83 | -524.54 | -208.21 | 157.59 | Upgrade
|
| EPS (Diluted) | -683.87 | -1151.04 | -1616.83 | -524.54 | -208.21 | 157.26 | Upgrade
|
| EPS Growth | - | - | - | - | - | -7.67% | Upgrade
|
| Free Cash Flow | 3,004 | -8,887 | 30,830 | 36,278 | 16,135 | 63,946 | Upgrade
|
| Free Cash Flow Per Share | 35.25 | -108.29 | 371.57 | 435.75 | 190.87 | 736.74 | Upgrade
|
| Dividend Per Share | - | - | - | 80.000 | 100.000 | 170.000 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | -41.18% | -19.05% | Upgrade
|
| Gross Margin | 17.94% | 16.57% | 14.89% | 14.50% | 13.44% | 18.39% | Upgrade
|
| Operating Margin | -0.10% | -4.20% | -7.33% | -4.44% | -4.48% | 3.85% | Upgrade
|
| Profit Margin | -8.86% | -14.32% | -19.63% | -6.84% | -2.80% | 1.79% | Upgrade
|
| Free Cash Flow Margin | 0.46% | -1.35% | 4.51% | 5.68% | 2.57% | 8.39% | Upgrade
|
| EBITDA | 31,769 | 12,235 | 7,209 | 28,243 | 35,318 | 91,547 | Upgrade
|
| EBITDA Margin | 4.83% | 1.85% | 1.06% | 4.42% | 5.63% | 12.02% | Upgrade
|
| D&A For EBITDA | 32,449 | 39,945 | 57,244 | 56,557 | 63,414 | 62,195 | Upgrade
|
| EBIT | -680.07 | -27,710 | -50,035 | -28,314 | -28,096 | 29,352 | Upgrade
|
| EBIT Margin | -0.10% | -4.20% | -7.32% | -4.44% | -4.48% | 3.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 31.90% | Upgrade
|
| Advertising Expenses | - | 33,034 | 44,525 | 25,589 | 24,075 | 24,203 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.