Daekyo Co., Ltd. (KRX:019680)
1,686.00
-7.00 (-0.41%)
Last updated: Feb 26, 2026, 1:04 PM KST
Daekyo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 650,005 | 663,502 | 656,217 | 683,076 | 638,395 |
Other Revenue | - | -0 | - | - | - |
| 650,005 | 663,502 | 656,217 | 683,076 | 638,395 | |
Revenue Growth (YoY) | -2.03% | 1.11% | -3.93% | 7.00% | 1.82% |
Cost of Revenue | - | 536,306 | 547,000 | 581,337 | 545,821 |
Gross Profit | 650,005 | 127,196 | 109,217 | 101,739 | 92,574 |
Selling, General & Admin | - | 114,461 | 123,915 | 130,703 | 103,515 |
Amortization of Goodwill & Intangibles | - | 5,571 | 5,484 | 7,895 | 5,938 |
Other Operating Expenses | 653,404 | 2,915 | 2,706 | 4,116 | 3,375 |
Operating Expenses | 653,404 | 128,767 | 136,976 | 151,775 | 120,888 |
Operating Income | -3,400 | -1,572 | -27,759 | -50,035 | -28,314 |
Interest Expense | - | -2,268 | -1,200 | -1,130 | -1,270 |
Interest & Investment Income | - | 4,477 | 3,024 | 2,196 | 2,126 |
Earnings From Equity Investments | - | -911.31 | -2,273 | -4,955 | -1,127 |
Currency Exchange Gain (Loss) | - | 1,513 | 53 | 1,428 | -741.74 |
Other Non Operating Income (Expenses) | -36,990 | -6,215 | -2,319 | 1,236 | 1,437 |
EBT Excluding Unusual Items | -40,390 | -4,976 | -30,475 | -51,260 | -27,890 |
Gain (Loss) on Sale of Investments | - | 4,497 | 2,340 | 594 | 2,261 |
Gain (Loss) on Sale of Assets | - | 4,614 | 1,780 | -1,074 | 3,591 |
Asset Writedown | - | -10,037 | -68,025 | -55,957 | -22,366 |
Pretax Income | -40,390 | -5,902 | -94,380 | -107,697 | -44,404 |
Income Tax Expense | -1,327 | -2,764 | 635.73 | 28,477 | -1,955 |
Earnings From Continuing Operations | -39,062 | -3,138 | -95,015 | -136,174 | -42,448 |
Earnings From Discontinued Operations | - | 7,175 | -1,278 | - | - |
Net Income to Company | -39,062 | 4,037 | -96,294 | -136,174 | -42,448 |
Minority Interest in Earnings | - | -3,388 | 2,450 | 2,094 | -1,186 |
Net Income | -39,062 | 649.02 | -93,843 | -134,080 | -43,634 |
Preferred Dividends & Other Adjustments | - | 622 | - | - | - |
Net Income to Common | -39,062 | 27.02 | -93,843 | -134,080 | -43,634 |
Shares Outstanding (Basic) | 81 | 81 | 82 | 83 | 83 |
Shares Outstanding (Diluted) | 81 | 81 | 82 | 83 | 83 |
Shares Change (YoY) | -0.61% | -0.81% | -1.08% | -0.34% | -1.52% |
EPS (Basic) | -482.78 | 0.33 | -1143.40 | -1616.83 | -524.54 |
EPS (Diluted) | -482.78 | 0.33 | -1143.40 | -1616.83 | -524.54 |
Free Cash Flow | - | -7,574 | -8,887 | 30,830 | 36,278 |
Free Cash Flow Per Share | - | -93.03 | -108.29 | 371.56 | 435.75 |
Dividend Per Share | - | - | - | - | 80.000 |
Dividend Growth | - | - | - | - | -20.00% |
Gross Margin | 100.00% | 19.17% | 16.64% | 14.89% | 14.50% |
Operating Margin | -0.52% | -0.24% | -4.23% | -7.32% | -4.44% |
Profit Margin | -6.01% | 0.00% | -14.30% | -19.63% | -6.83% |
Free Cash Flow Margin | - | -1.14% | -1.35% | 4.51% | 5.68% |
EBITDA | - | 28,831 | 12,186 | 7,209 | 28,243 |
EBITDA Margin | - | 4.35% | 1.86% | 1.05% | 4.42% |
D&A For EBITDA | 34,012 | 30,403 | 39,945 | 57,244 | 56,557 |
EBIT | -3,400 | -1,572 | -27,759 | -50,035 | -28,314 |
EBIT Margin | -0.52% | -0.24% | -4.23% | -7.32% | -4.44% |
Advertising Expenses | - | 21,037 | 33,034 | 44,525 | 25,589 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.