Daekyo Co., Ltd. (KRX: 019680)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,265.00
+25.00 (1.12%)
Nov 15, 2024, 3:30 PM KST

Daekyo Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
650,576659,741683,076638,395627,006761,939
Upgrade
Other Revenue
--0----
Upgrade
Revenue
650,576659,741683,076638,395627,006761,939
Upgrade
Revenue Growth (YoY)
-4.64%-3.42%7.00%1.82%-17.71%-0.16%
Upgrade
Cost of Revenue
543,291550,436581,337545,821542,718621,781
Upgrade
Gross Profit
107,285109,305101,73992,57484,288140,158
Upgrade
Selling, General & Admin
112,973123,915130,703103,51595,04094,823
Upgrade
Other Operating Expenses
-1,7092,7064,1163,3753,5273,752
Upgrade
Operating Expenses
122,200137,015151,775120,888112,384110,806
Upgrade
Operating Income
-14,915-27,710-50,035-28,314-28,09629,352
Upgrade
Interest Expense
-3,204-2,472-1,130-1,270-1,439-2,102
Upgrade
Interest & Investment Income
3,5083,0302,1962,1262,2353,417
Upgrade
Earnings From Equity Investments
-1,895-2,273-4,955-1,127-88.33-691.72
Upgrade
Currency Exchange Gain (Loss)
519531,428-741.74-615.67-671
Upgrade
Other Non Operating Income (Expenses)
-5,516-2,3151,2361,4375,589-5,421
Upgrade
EBT Excluding Unusual Items
-21,503-31,687-51,260-27,890-22,41423,884
Upgrade
Gain (Loss) on Sale of Investments
4,6142,3405942,2612,8805,099
Upgrade
Gain (Loss) on Sale of Assets
15,2371,780-1,0743,5911,7005,261
Upgrade
Asset Writedown
-68,400-68,088-55,957-22,366-20,022-9,051
Upgrade
Pretax Income
-70,052-95,655-107,697-44,404-37,85625,193
Upgrade
Income Tax Expense
-1,239638.3428,477-1,955-19,6758,037
Upgrade
Earnings From Continuing Operations
-68,812-96,294-136,174-42,448-18,18217,155
Upgrade
Minority Interest in Earnings
-3,2342,4502,094-1,186617.85-280.01
Upgrade
Net Income
-72,046-93,843-134,080-43,634-17,56416,875
Upgrade
Preferred Dividends & Other Adjustments
627627---3,226
Upgrade
Net Income to Common
-72,673-94,470-134,080-43,634-17,56413,649
Upgrade
Net Income Growth
------10.47%
Upgrade
Shares Outstanding (Basic)
858283838487
Upgrade
Shares Outstanding (Diluted)
858283838587
Upgrade
Shares Change (YoY)
1.87%-1.08%-0.34%-1.52%-2.60%-2.27%
Upgrade
EPS (Basic)
-855.12-1151.04-1616.83-524.54-208.21157.59
Upgrade
EPS (Diluted)
-855.12-1151.04-1616.83-524.54-208.21157.26
Upgrade
EPS Growth
------7.67%
Upgrade
Free Cash Flow
-40,637-8,88730,83036,27816,13563,946
Upgrade
Free Cash Flow Per Share
-478.16-108.29371.57435.75190.87736.74
Upgrade
Dividend Per Share
---80.000100.000170.000
Upgrade
Dividend Growth
----20.00%-41.18%-19.05%
Upgrade
Gross Margin
16.49%16.57%14.89%14.50%13.44%18.39%
Upgrade
Operating Margin
-2.29%-4.20%-7.33%-4.44%-4.48%3.85%
Upgrade
Profit Margin
-11.17%-14.32%-19.63%-6.84%-2.80%1.79%
Upgrade
Free Cash Flow Margin
-6.25%-1.35%4.51%5.68%2.57%8.39%
Upgrade
EBITDA
19,99512,2357,20928,24335,31891,547
Upgrade
EBITDA Margin
3.07%1.85%1.06%4.42%5.63%12.02%
Upgrade
D&A For EBITDA
34,91039,94557,24456,55763,41462,195
Upgrade
EBIT
-14,915-27,710-50,035-28,314-28,09629,352
Upgrade
EBIT Margin
-2.29%-4.20%-7.32%-4.44%-4.48%3.85%
Upgrade
Effective Tax Rate
-----31.90%
Upgrade
Advertising Expenses
-33,03444,52525,58924,07524,203
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.