Daekyo Co., Ltd. (KRX:019680)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,225.00
+10.00 (0.45%)
Feb 21, 2025, 9:00 AM KST

Daekyo Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
--93,843-134,080-43,634-17,564
Upgrade
Depreciation & Amortization
-39,94557,24456,55763,414
Upgrade
Loss (Gain) From Sale of Assets
-----6,491
Upgrade
Asset Writedown & Restructuring Costs
-64,95751,36718,35216,862
Upgrade
Loss (Gain) From Sale of Investments
--9895,070-1,838-1,420
Upgrade
Loss (Gain) on Equity Investments
-2,2734,9551,12788
Upgrade
Other Operating Activities
--872.0233,74215,793-4,409
Upgrade
Change in Accounts Receivable
--7,877-2,441-3,2158,852
Upgrade
Change in Inventory
-3,597-6,529675-3,896
Upgrade
Change in Accounts Payable
-1,4641,163896-2,549
Upgrade
Change in Other Net Operating Assets
-3,36834,7781,710-22,231
Upgrade
Operating Cash Flow
-12,02345,26946,42230,656
Upgrade
Operating Cash Flow Growth
--73.44%-2.48%51.43%-59.20%
Upgrade
Capital Expenditures
--20,910-14,439-10,144-14,521
Upgrade
Sale of Property, Plant & Equipment
-603.76318.97119.34224.92
Upgrade
Cash Acquisitions
---2,861-3,8781,176
Upgrade
Divestitures
--3,632--
Upgrade
Sale (Purchase) of Intangibles
--9,948-10,450-6,178-14,503
Upgrade
Investment in Securities
-23,37810,2985,39722,220
Upgrade
Other Investing Activities
--6,408-2,8645,0904,357
Upgrade
Investing Cash Flow
--13,284-16,365-9,594-1,047
Upgrade
Long-Term Debt Issued
-45,372482.141,0252,009
Upgrade
Long-Term Debt Repaid
--25,358-29,172-24,973-27,443
Upgrade
Net Debt Issued (Repaid)
-20,014-28,690-23,948-25,434
Upgrade
Repurchase of Common Stock
--2,724-2,476-183.35-12,223
Upgrade
Common Dividends Paid
--1,034-7,036-6,958-10,660
Upgrade
Other Financing Activities
--1,464-12,724-605.99271.22
Upgrade
Financing Cash Flow
-14,793-50,926-31,696-48,046
Upgrade
Foreign Exchange Rate Adjustments
-157.79503.75649.58-174.53
Upgrade
Net Cash Flow
-13,690-21,5195,783-18,612
Upgrade
Free Cash Flow
--8,88730,83036,27816,135
Upgrade
Free Cash Flow Growth
---15.02%124.84%-74.77%
Upgrade
Free Cash Flow Margin
--1.35%4.51%5.68%2.57%
Upgrade
Free Cash Flow Per Share
--108.29371.57435.75190.87
Upgrade
Cash Interest Paid
-6,4453,2522,3673,116
Upgrade
Cash Income Tax Paid
-1,710-245.62-1,6795,979
Upgrade
Levered Free Cash Flow
--21,945-6,13920,77135,822
Upgrade
Unlevered Free Cash Flow
--20,400-5,43321,56536,721
Upgrade
Change in Net Working Capital
-12,1686,516973.93-19,892
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.