HANDSOME Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,491,764	1,485,264	1,528,641	1,542,222	1,387,402
Other Revenue	-	-	-	-0	-0
Revenue	1,491,764	1,485,264	1,528,641	1,542,222	1,387,402
Revenue Growth (YoY)	0.44%	-2.84%	-0.88%	11.16%	16.01%
Cost of Revenue	656,739	636,403	627,034	601,266	557,608
Gross Profit	835,025	848,861	901,607	940,955	829,794
Selling, General & Admin	707,914	709,661	729,636	710,649	621,632
Amortization of Goodwill & Intangibles	23,319	27,078	26,853	21,486	20,472
Other Operating Expenses	6,406	6,185	6,163	5,497	5,037
Operating Expenses	782,846	785,389	801,124	772,640	677,601
Operating Income	52,179	63,472	100,483	168,316	152,193
Interest Expense	-2,744	-3,898	-5,413	-4,105	-617.73
Interest & Investment Income	1,827	2,307	5,287	8,589	5,636
Currency Exchange Gain (Loss)	-571.64	-6,161	-2,574	-5,159	-4,484
Other Non Operating Income (Expenses)	5,194	1,007	1,607	-1,103	258.46
EBT Excluding Unusual Items	55,885	56,727	99,389	166,538	152,986
Gain (Loss) on Sale of Investments	597.39	871.28	1,824	-4,543	-10.27
Gain (Loss) on Sale of Assets	-854.13	-786.42	-585.09	-220.94	1,656
Asset Writedown	-	-4.33	-	-	-
Pretax Income	55,628	56,808	100,628	161,774	154,631
Income Tax Expense	9,383	13,493	19,642	41,074	43,108
Earnings From Continuing Operations	46,245	43,315	80,985	120,699	111,524
Net Income to Company	46,245	43,315	80,985	120,699	111,524
Minority Interest in Earnings	-	1,328	2,884	2,319	3,035
Net Income	46,245	44,642	83,869	123,018	114,558
Net Income to Common	46,245	44,642	83,869	123,018	114,558
Net Income Growth	3.59%	-46.77%	-31.82%	7.38%	34.63%
Shares Outstanding (Basic)	21	21	22	22	22
Shares Outstanding (Diluted)	21	21	22	22	22
Shares Change (YoY)	-0.07%	-2.17%	-	-	-
EPS (Basic)	2153.00	2077.00	3817.50	5599.47	5214.40
EPS (Diluted)	2153.00	2077.00	3817.50	5599.00	5214.00
EPS Growth	3.66%	-45.59%	-31.82%	7.38%	34.62%
Free Cash Flow	57,574	69,640	-59,194	14,346	111,767
Free Cash Flow Per Share	2680.43	3240.05	-2694.34	653.01	5087.35
Dividend Per Share	-	-	750.000	750.000	-
Gross Margin	55.98%	57.15%	58.98%	61.01%	59.81%
Operating Margin	3.50%	4.27%	6.57%	10.91%	10.97%
Profit Margin	3.10%	3.01%	5.49%	7.98%	8.26%
Free Cash Flow Margin	3.86%	4.69%	-3.87%	0.93%	8.06%
EBITDA	122,352	134,755	167,481	226,453	204,905
EBITDA Margin	8.20%	9.07%	10.96%	14.68%	14.77%
D&A For EBITDA	70,174	71,284	66,998	58,138	52,712
EBIT	52,179	63,472	100,483	168,316	152,193
EBIT Margin	3.50%	4.27%	6.57%	10.91%	10.97%
Effective Tax Rate	16.87%	23.75%	19.52%	25.39%	27.88%
Advertising Expenses	41,438	45,155	46,338	44,025	34,772

Source: S&P Global Market Intelligence. Standard template. Financial Sources.