Lotte Energy Materials Corporation (KRX:020150)
37,550
-1,550 (-3.96%)
Mar 19, 2026, 3:30 PM KST
Lotte Energy Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 677,531 | 902,252 | 809,006 | 729,363 | 688,893 |
Other Revenue | - | -0 | -0 | - | - |
| 677,531 | 902,252 | 809,006 | 729,363 | 688,893 | |
Revenue Growth (YoY) | -24.91% | 11.53% | 10.92% | 5.88% | 28.31% |
Cost of Revenue | 744,321 | 890,793 | 739,598 | 599,780 | 576,235 |
Gross Profit | -66,790 | 11,459 | 69,408 | 129,583 | 112,658 |
Selling, General & Admin | 70,170 | 71,511 | 50,642 | 41,624 | 39,735 |
Amortization of Goodwill & Intangibles | 4,152 | 458.45 | 268.99 | 209.7 | 452.44 |
Other Operating Expenses | 853.56 | 1,284 | 4,264 | 856.65 | 199.85 |
Operating Expenses | 78,716 | 75,895 | 57,929 | 44,856 | 42,789 |
Operating Income | -145,506 | -64,436 | 11,479 | 84,728 | 69,869 |
Interest Expense | -7,316 | -13,207 | -12,683 | -14,488 | -3,432 |
Interest & Investment Income | 11,560 | 20,600 | 7,143 | 2,051 | 679.64 |
Earnings From Equity Investments | - | - | 446.01 | 889.27 | - |
Currency Exchange Gain (Loss) | -64,232 | 49,196 | -9,363 | 20,599 | 7,353 |
Other Non Operating Income (Expenses) | 7,114 | -545.9 | -2,233 | -31,131 | 1,383 |
EBT Excluding Unusual Items | -198,380 | -8,393 | -5,211 | 62,648 | 75,853 |
Gain (Loss) on Sale of Investments | 1,259 | -4,820 | -33,146 | -1,977 | 3,497 |
Gain (Loss) on Sale of Assets | 1,689 | -2,973 | 274.91 | -145.98 | -655.87 |
Asset Writedown | 282.77 | - | -71.84 | - | -455.44 |
Other Unusual Items | - | 43.55 | 775.89 | - | - |
Pretax Income | -195,149 | -16,143 | -37,378 | 60,525 | 78,238 |
Income Tax Expense | -27,999 | -44,941 | 7,742 | 11,538 | 15,063 |
Earnings From Continuing Operations | -167,150 | 28,798 | -45,120 | 48,987 | 63,176 |
Net Income to Company | -167,150 | 28,798 | -45,120 | 48,987 | 63,176 |
Minority Interest in Earnings | 9,603 | -22,499 | 12,576 | -5,160 | -401 |
Net Income | -157,547 | 6,299 | -32,544 | 43,827 | 62,775 |
Net Income to Common | -157,547 | 6,299 | -32,544 | 43,827 | 62,775 |
Net Income Growth | - | - | - | -30.18% | 46.89% |
Shares Outstanding (Basic) | 51 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 51 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | 11.79% | -0.29% | - | -0.17% | 0.17% |
EPS (Basic) | -3065.00 | 137.00 | -705.78 | 950.47 | 1361.39 |
EPS (Diluted) | -3065.00 | 137.00 | -706.00 | 950.00 | 1329.60 |
EPS Growth | - | - | - | -28.55% | 43.46% |
Free Cash Flow | -74,075 | -9,118 | -308,690 | -258,945 | -178,774 |
Free Cash Flow Per Share | -1441.09 | -198.32 | -6694.51 | -5615.71 | -3870.58 |
Gross Margin | -9.86% | 1.27% | 8.58% | 17.77% | 16.35% |
Operating Margin | -21.48% | -7.14% | 1.42% | 11.62% | 10.14% |
Profit Margin | -23.25% | 0.70% | -4.02% | 6.01% | 9.11% |
Free Cash Flow Margin | -10.93% | -1.01% | -38.16% | -35.50% | -25.95% |
EBITDA | -52,235 | 21,671 | 88,443 | 137,381 | 112,735 |
EBITDA Margin | -7.71% | 2.40% | 10.93% | 18.84% | 16.36% |
D&A For EBITDA | 93,272 | 86,107 | 76,964 | 52,654 | 42,866 |
EBIT | -145,506 | -64,436 | 11,479 | 84,728 | 69,869 |
EBIT Margin | -21.48% | -7.14% | 1.42% | 11.62% | 10.14% |
Effective Tax Rate | - | - | - | 19.06% | 19.25% |
Advertising Expenses | 1,167 | 1,122 | 801.02 | 76.09 | 60.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.