Seowon Co., Ltd. (KRX:021050)
South Korea · Delayed Price · Currency is KRW 1,262.00
+42.00 (3.44%)
At close: Feb 3, 2026
Seowon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Operating Revenue | 1,626,547 | 1,229,527 | 233,179 | 261,636 | 194,684 | 257,673 |
Other Revenue | -0 | -0 | - | - | - | - |
| 1,626,547 | 1,229,527 | 233,179 | 261,636 | 194,684 | 257,673 | |
Revenue Growth (YoY) | 78.51% | 427.29% | -10.88% | 34.39% | -24.45% | -0.14% |
Cost of Revenue | 1,536,633 | 1,163,828 | 223,870 | 236,362 | 180,905 | 240,292 |
Gross Profit | 89,915 | 65,698 | 9,309 | 25,274 | 13,779 | 17,381 |
Selling, General & Admin | 39,733 | 32,543 | 8,911 | 9,844 | 7,622 | 8,903 |
Research & Development | 301.38 | 220.69 | 14.55 | 21.49 | 30.12 | 71.23 |
Amortization of Goodwill & Intangibles | 196.42 | 338.05 | - | - | - | - |
Other Operating Expenses | 1,393 | 1,277 | 93.89 | 90.47 | 91.26 | 167.63 |
Operating Expenses | 45,510 | 38,051 | 8,856 | 10,537 | 5,921 | 9,693 |
Operating Income | 44,405 | 27,648 | 452.95 | 14,737 | 7,858 | 7,688 |
Interest Expense | -24,613 | -22,975 | -5,847 | -3,289 | -2,765 | -4,768 |
Interest & Investment Income | 2,177 | 3,594 | 317.32 | 28.33 | 104.59 | 158.22 |
Earnings From Equity Investments | -86.85 | -7,601 | 226.32 | - | - | - |
Currency Exchange Gain (Loss) | 1,799 | 2,533 | -365.29 | 687 | -1,225 | -22.97 |
Other Non Operating Income (Expenses) | -18,828 | 51,541 | 1,277 | -2,250 | -9,653 | 312.63 |
EBT Excluding Unusual Items | 4,852 | 54,740 | -3,939 | 9,914 | -5,681 | 3,367 |
Gain (Loss) on Sale of Investments | -1,384 | -907 | -7,363 | 9,353 | 2,644 | 420.14 |
Gain (Loss) on Sale of Assets | 311.05 | -81.33 | 25.49 | 23.95 | -10.84 | 16.43 |
Asset Writedown | -14,538 | -14,568 | -19.25 | - | - | - |
Other Unusual Items | - | - | -308.51 | - | - | - |
Pretax Income | -10,746 | 39,184 | -11,604 | 19,291 | -3,048 | 3,804 |
Income Tax Expense | 2,706 | -1,263 | -1,444 | -1,398 | 2,129 | 670.88 |
Earnings From Continuing Operations | -13,452 | 40,447 | -10,159 | 20,689 | -5,177 | 3,133 |
Earnings From Discontinued Operations | - | - | - | -6,091 | -474.21 | - |
Net Income to Company | -13,452 | 40,447 | -10,159 | 14,598 | -5,651 | 3,133 |
Minority Interest in Earnings | 2,964 | 9,047 | - | 2,369 | 184.42 | -27.12 |
Net Income | -10,488 | 49,494 | -10,159 | 16,966 | -5,467 | 3,106 |
Net Income to Common | -10,488 | 49,494 | -10,159 | 16,966 | -5,467 | 3,106 |
Net Income Growth | - | - | - | - | - | -55.86% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 46 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 46 |
Shares Change (YoY) | 0.02% | - | - | 0.08% | 2.11% | - |
EPS (Basic) | -220.90 | 1042.54 | -213.99 | 357.38 | -115.24 | 66.85 |
EPS (Diluted) | -220.90 | 1042.54 | -213.99 | 357.38 | -115.24 | 66.85 |
EPS Growth | - | - | - | - | - | -55.86% |
Free Cash Flow | 2,694 | 30,915 | -2,874 | -13,982 | -7,858 | -217.08 |
Free Cash Flow Per Share | 56.74 | 651.19 | -60.53 | -294.52 | -165.66 | -4.67 |
Dividend Per Share | - | - | - | 15.000 | - | - |
Gross Margin | 5.53% | 5.34% | 3.99% | 9.66% | 7.08% | 6.74% |
Operating Margin | 2.73% | 2.25% | 0.19% | 5.63% | 4.04% | 2.98% |
Profit Margin | -0.65% | 4.03% | -4.36% | 6.49% | -2.81% | 1.21% |
Free Cash Flow Margin | 0.17% | 2.51% | -1.23% | -5.34% | -4.04% | -0.08% |
EBITDA | 55,486 | 37,533 | 2,247 | 16,898 | 10,679 | 10,043 |
EBITDA Margin | 3.41% | 3.05% | 0.96% | 6.46% | 5.49% | 3.90% |
D&A For EBITDA | 11,081 | 9,885 | 1,794 | 2,161 | 2,822 | 2,355 |
EBIT | 44,405 | 27,648 | 452.95 | 14,737 | 7,858 | 7,688 |
EBIT Margin | 2.73% | 2.25% | 0.19% | 5.63% | 4.04% | 2.98% |
Effective Tax Rate | - | - | - | - | - | 17.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.