Seowon Co., Ltd. (KRX: 021050)
South Korea
· Delayed Price · Currency is KRW 1,185.00
-51.00 (-4.13%)
Dec 20, 2024, 3:30 PM KST
Seowon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 277,469 | 261,636 | 194,684 | 257,673 | 258,040 | 257,175 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 277,469 | 261,636 | 194,684 | 257,673 | 258,040 | 257,175 | Upgrade
|
| Revenue Growth (YoY) | 36.47% | 34.39% | -24.45% | -0.14% | 0.34% | 3.80% | Upgrade
|
| Cost of Revenue | 254,052 | 236,362 | 180,905 | 240,292 | 240,656 | 230,965 | Upgrade
|
| Gross Profit | 23,417 | 25,274 | 13,779 | 17,381 | 17,384 | 26,210 | Upgrade
|
| Selling, General & Admin | 10,195 | 9,844 | 7,622 | 8,903 | 8,161 | 8,341 | Upgrade
|
| Research & Development | 21.35 | 21.49 | 30.12 | 71.23 | 16.7 | 30.38 | Upgrade
|
| Other Operating Expenses | 97.47 | 90.47 | 91.26 | 167.63 | 93.88 | 112.66 | Upgrade
|
| Operating Expenses | 10,895 | 10,537 | 5,921 | 9,693 | 9,069 | 13,204 | Upgrade
|
| Operating Income | 12,523 | 14,737 | 7,858 | 7,688 | 8,315 | 13,006 | Upgrade
|
| Interest Expense | -3,508 | -3,289 | -2,765 | -4,768 | -5,031 | -5,790 | Upgrade
|
| Interest & Investment Income | 36.34 | 28.33 | 104.59 | 158.22 | 132.88 | 39.34 | Upgrade
|
| Earnings From Equity Investments | -3,249 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 690.04 | 687 | -1,225 | -22.97 | -120.59 | 269.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,711 | -2,250 | -9,653 | 312.63 | 1,105 | -2,951 | Upgrade
|
| EBT Excluding Unusual Items | 1,781 | 9,914 | -5,681 | 3,367 | 4,402 | 4,574 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,354 | 9,353 | 2,644 | 420.14 | 4,136 | 5,051 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29.1 | 23.95 | -10.84 | 16.43 | 19.36 | -5,572 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -546.93 | Upgrade
|
| Pretax Income | 11,164 | 19,291 | -3,048 | 3,804 | 8,558 | 3,506 | Upgrade
|
| Income Tax Expense | -2,277 | -1,398 | 2,129 | 670.88 | 1,516 | 1,546 | Upgrade
|
| Earnings From Continuing Operations | 13,441 | 20,689 | -5,177 | 3,133 | 7,042 | 1,960 | Upgrade
|
| Earnings From Discontinued Operations | -6,477 | -6,091 | -474.21 | - | - | - | Upgrade
|
| Net Income to Company | 6,964 | 14,598 | -5,651 | 3,133 | 7,042 | 1,960 | Upgrade
|
| Minority Interest in Earnings | 2,519 | 2,369 | 184.42 | -27.12 | -5.77 | -120.65 | Upgrade
|
| Net Income | 9,483 | 16,966 | -5,467 | 3,106 | 7,036 | 1,840 | Upgrade
|
| Net Income to Common | 9,483 | 16,966 | -5,467 | 3,106 | 7,036 | 1,840 | Upgrade
|
| Net Income Growth | 1200.85% | - | - | -55.86% | 282.43% | -64.50% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.08% | 2.11% | - | 1.00% | 21.60% | Upgrade
|
| EPS (Basic) | 199.75 | 357.38 | -115.24 | 66.85 | 151.45 | 40.00 | Upgrade
|
| EPS (Diluted) | 199.75 | 357.38 | -115.24 | 66.85 | 151.45 | 40.00 | Upgrade
|
| EPS Growth | 1200.86% | - | - | -55.86% | 278.63% | -70.80% | Upgrade
|
| Free Cash Flow | -8,617 | -13,982 | -7,858 | -217.08 | 2,298 | 5,779 | Upgrade
|
| Free Cash Flow Per Share | -181.50 | -294.52 | -165.66 | -4.67 | 49.47 | 125.65 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.44% | 9.66% | 7.08% | 6.75% | 6.74% | 10.19% | Upgrade
|
| Operating Margin | 4.51% | 5.63% | 4.04% | 2.98% | 3.22% | 5.06% | Upgrade
|
| Profit Margin | 3.42% | 6.48% | -2.81% | 1.21% | 2.73% | 0.72% | Upgrade
|
| Free Cash Flow Margin | -3.11% | -5.34% | -4.04% | -0.08% | 0.89% | 2.25% | Upgrade
|
| EBITDA | 14,605 | 16,898 | 10,679 | 10,043 | 10,586 | 15,308 | Upgrade
|
| EBITDA Margin | 5.26% | 6.46% | 5.49% | 3.90% | 4.10% | 5.95% | Upgrade
|
| D&A For EBITDA | 2,083 | 2,161 | 2,822 | 2,355 | 2,271 | 2,302 | Upgrade
|
| EBIT | 12,523 | 14,737 | 7,858 | 7,688 | 8,315 | 13,006 | Upgrade
|
| EBIT Margin | 4.51% | 5.63% | 4.04% | 2.98% | 3.22% | 5.06% | Upgrade
|
| Effective Tax Rate | - | - | - | 17.64% | 17.72% | 44.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.