Seowon Co., Ltd. (KRX:021050)

Seowon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar 31, 2025	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Market Capitalization	56,352	92,338	131,505	131,472	50,173	53,193
Market Cap Growth	-14.60%	-29.78%	0.03%	162.04%	-5.68%	-42.75%
Enterprise Value	721,840	214,440	224,335	233,575	142,465	157,189
Last Close Price	1187.00	1945.00	2748.19	2807.72	1067.53	1115.76
PE Ratio	1.14	5.44	-	42.33	7.13	28.91
PS Ratio	0.05	0.35	0.68	0.51	0.19	0.21
PB Ratio	0.37	0.67	1.25	1.22	0.48	0.57
P/TBV Ratio	0.77	0.69	1.32	1.30	0.51	0.61
P/FCF Ratio	1.82	-	-	-	21.83	9.20
P/OCF Ratio	-	-	72.09	15.52	8.41
EV/Sales Ratio	0.59	0.82	1.15	0.91	0.55	0.61
EV/EBITDA Ratio	24.12	12.69	21.01	23.26	13.46	10.27
EV/EBIT Ratio	36.01	14.55	28.55	30.38	17.13	12.09
EV/FCF Ratio	23.35	-	-	-	61.99	27.20
Debt / Equity Ratio	0.99	0.88	0.97	0.90	0.95	1.14
Debt / EBITDA Ratio	9.23	7.26	9.62	9.61	9.49	6.91
Debt / FCF Ratio	-	-	-	-	43.73	18.31
Asset Turnover	1.00	1.01	0.87	1.17	1.19	1.18
Inventory Turnover	4.14	4.04	3.18	4.44	4.74	5.00
Quick Ratio	0.45	0.43	0.40	0.31	0.31	0.32
Current Ratio	1.02	1.17	1.08	0.87	0.86	0.80
Return on Equity (ROE)	10.73%	16.93%	-4.86%	2.94%	7.10%	2.11%
Return on Assets (ROA)	2.80%	3.55%	2.19%	2.17%	2.40%	3.73%
Return on Capital (ROIC)	3.09%	3.92%	2.38%	2.34%	2.57%	3.93%
Return on Capital Employed (ROCE)	6.50%	7.60%	5.80%	6.60%	7.20%	13.40%
Earnings Yield	87.83%	18.37%	-4.16%	2.36%	14.02%	3.46%
FCF Yield	54.86%	-15.14%	-5.98%	-0.17%	4.58%	10.87%
Dividend Yield	0.70%	0.77%	-	-	-	-
Payout Ratio	0.00%	-	-	22.44%	-	25.25%
Buyback Yield / Dilution	-0.08%	-2.11%	-	-1.00%	-21.60%
Total Shareholder Return	0.70%	0.69%	-2.11%	-	-1.00%	-21.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.