Posco Dx Company Ltd. (KRX:022100)
South Korea · Delayed Price · Currency is KRW 21,950
+100 (0.46%)
Last updated: Sep 8, 2025, 9:00 AM KST
Posco Dx Company Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 77,974 | 88,037 | 91,879 | 45,582 | -14,213 | 8,674 | Upgrade |
Depreciation & Amortization | 13,788 | 13,034 | 10,295 | 8,986 | 7,826 | 8,566 | Upgrade |
Loss (Gain) From Sale of Assets | -59.34 | -25.17 | -1,457 | 547.08 | -74.27 | -487.49 | Upgrade |
Asset Writedown & Restructuring Costs | 778.28 | 1,447 | - | 229.98 | 479.91 | 123.25 | Upgrade |
Loss (Gain) From Sale of Investments | 120.27 | 524.61 | 85.26 | -369.48 | 796.66 | 2,832 | Upgrade |
Loss (Gain) on Equity Investments | 46.69 | 47.25 | 78.73 | 55.48 | 11,674 | 84.84 | Upgrade |
Stock-Based Compensation | - | - | 97.96 | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | 407.08 | 268.16 | 3,420 | -2,459 | 27,572 | 8,665 | Upgrade |
Other Operating Activities | 28,139 | 72,636 | 57,147 | 86,640 | 30,284 | 56,983 | Upgrade |
Change in Accounts Receivable | 132,490 | 22,909 | -90,204 | -114,855 | -88,446 | 50,903 | Upgrade |
Change in Inventory | -2,119 | 787.95 | 13,141 | -28,741 | 2,048 | -3,497 | Upgrade |
Change in Accounts Payable | -27,849 | -14,311 | 13,130 | 32,149 | 25,672 | -31,087 | Upgrade |
Change in Other Net Operating Assets | -71,642 | -87,555 | -75,793 | -31,708 | -55,531 | -36,206 | Upgrade |
Operating Cash Flow | 152,074 | 97,799 | 21,821 | -3,943 | -51,913 | 65,555 | Upgrade |
Operating Cash Flow Growth | 121.57% | 348.19% | - | - | - | 2.70% | Upgrade |
Capital Expenditures | -5,222 | -12,693 | -10,787 | -4,016 | -1,659 | -3,570 | Upgrade |
Sale of Property, Plant & Equipment | 53.17 | 53.17 | 11.96 | 2,307 | 30.25 | 3,330 | Upgrade |
Cash Acquisitions | 600 | 600 | -466.84 | - | - | - | Upgrade |
Divestitures | 193.96 | 193.96 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -3,245 | -1,642 | -4,946 | -4,971 | -2,309 | 291.89 | Upgrade |
Investment in Securities | 855.81 | 1,884 | 29,656 | 19,694 | -29,957 | -18,223 | Upgrade |
Other Investing Activities | 2,198 | -1,074 | 561.36 | 231.01 | 1,737 | 2,432 | Upgrade |
Investing Cash Flow | -4,564 | -12,603 | 19,264 | 16,174 | -47,321 | -16,480 | Upgrade |
Short-Term Debt Repaid | - | - | -387.36 | -405.18 | -340.78 | -317.02 | Upgrade |
Long-Term Debt Repaid | - | -1,941 | -1,110 | -1,796 | -826.05 | -1,155 | Upgrade |
Total Debt Repaid | -2,305 | -1,941 | -1,498 | -2,201 | -1,167 | -1,472 | Upgrade |
Net Debt Issued (Repaid) | -2,305 | -1,941 | -1,498 | -2,201 | -1,167 | -1,472 | Upgrade |
Dividends Paid | -19,081 | -15,278 | -11,477 | -7,633 | -7,630 | -7,643 | Upgrade |
Other Financing Activities | - | -0 | - | -0 | - | -80.21 | Upgrade |
Financing Cash Flow | -21,386 | -17,219 | -12,975 | -9,834 | -8,796 | -9,195 | Upgrade |
Foreign Exchange Rate Adjustments | -549.31 | 1,039 | 38.53 | -4.77 | 364.29 | -328.29 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | - | Upgrade |
Net Cash Flow | 125,574 | 69,018 | 28,148 | 2,393 | -107,666 | 39,551 | Upgrade |
Free Cash Flow | 146,852 | 85,106 | 11,034 | -7,959 | -53,572 | 61,985 | Upgrade |
Free Cash Flow Growth | 163.64% | 671.27% | - | - | - | 4.73% | Upgrade |
Free Cash Flow Margin | 11.75% | 5.78% | 0.74% | -0.69% | -6.16% | 6.43% | Upgrade |
Free Cash Flow Per Share | 967.26 | 560.56 | 72.68 | -52.43 | -352.90 | 408.31 | Upgrade |
Cash Interest Paid | 141.84 | 222.96 | 252.2 | 134.14 | 295.47 | 185.91 | Upgrade |
Cash Income Tax Paid | 12,038 | 4,367 | 24,522 | 810.37 | 3,061 | 3,641 | Upgrade |
Levered Free Cash Flow | 109,898 | 58,261 | -7,026 | 36,829 | -88,594 | 67,440 | Upgrade |
Unlevered Free Cash Flow | 109,987 | 58,400 | -6,863 | 36,929 | -88,384 | 67,583 | Upgrade |
Change in Working Capital | 30,880 | -78,169 | -139,725 | -143,155 | -116,257 | -19,886 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.