Posco Dx Company Ltd. (KRX:022100)
South Korea
· Delayed Price · Currency is KRW 22,100
+300 (1.38%)
At close: May 30, 2025, 3:30 PM KST
Posco Dx Company Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 83,929 | 88,037 | 91,879 | 45,582 | -14,213 | 8,674 | Upgrade
|
| Depreciation & Amortization | 13,496 | 13,034 | 10,295 | 8,986 | 7,826 | 8,566 | Upgrade
|
| Loss (Gain) From Sale of Assets | -33.34 | -25.17 | -1,457 | 547.08 | -74.27 | -487.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | 776.42 | 1,447 | - | 229.98 | 479.91 | 123.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | 532.49 | 524.61 | 85.26 | -369.48 | 796.66 | 2,832 | Upgrade
|
| Loss (Gain) on Equity Investments | 51.14 | 47.25 | 78.73 | 55.48 | 11,674 | 84.84 | Upgrade
|
| Stock-Based Compensation | - | - | 97.96 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -271.36 | 268.16 | 3,420 | -2,459 | 27,572 | 8,665 | Upgrade
|
| Other Operating Activities | 50,016 | 72,636 | 57,147 | 86,640 | 30,284 | 56,983 | Upgrade
|
| Change in Accounts Receivable | 50,445 | 22,909 | -90,204 | -114,855 | -88,446 | 50,903 | Upgrade
|
| Change in Inventory | 11,343 | 787.95 | 13,141 | -28,741 | 2,048 | -3,497 | Upgrade
|
| Change in Accounts Payable | -61,470 | -14,311 | 13,130 | 32,149 | 25,672 | -31,087 | Upgrade
|
| Change in Other Net Operating Assets | -25,096 | -87,555 | -75,793 | -31,708 | -55,531 | -36,206 | Upgrade
|
| Operating Cash Flow | 123,717 | 97,799 | 21,821 | -3,943 | -51,913 | 65,555 | Upgrade
|
| Operating Cash Flow Growth | 129.38% | 348.19% | - | - | - | 2.70% | Upgrade
|
| Capital Expenditures | -6,904 | -12,693 | -10,787 | -4,016 | -1,659 | -3,570 | Upgrade
|
| Sale of Property, Plant & Equipment | 53.17 | 53.17 | 11.96 | 2,307 | 30.25 | 3,330 | Upgrade
|
| Cash Acquisitions | 600 | 600 | -466.84 | - | - | - | Upgrade
|
| Divestitures | 193.96 | 193.96 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2,213 | -1,642 | -4,946 | -4,971 | -2,309 | 291.89 | Upgrade
|
| Investment in Securities | -518.42 | 1,884 | 29,656 | 19,694 | -29,957 | -18,223 | Upgrade
|
| Other Investing Activities | 1,527 | -1,074 | 561.36 | 231.01 | 1,737 | 2,432 | Upgrade
|
| Investing Cash Flow | -7,214 | -12,603 | 19,264 | 16,174 | -47,321 | -16,480 | Upgrade
|
| Short-Term Debt Repaid | - | - | -387.36 | -405.18 | -340.78 | -317.02 | Upgrade
|
| Long-Term Debt Repaid | - | -1,941 | -1,110 | -1,796 | -826.05 | -1,155 | Upgrade
|
| Total Debt Repaid | -2,218 | -1,941 | -1,498 | -2,201 | -1,167 | -1,472 | Upgrade
|
| Net Debt Issued (Repaid) | -2,218 | -1,941 | -1,498 | -2,201 | -1,167 | -1,472 | Upgrade
|
| Dividends Paid | -15,278 | -15,278 | -11,477 | -7,633 | -7,630 | -7,643 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | -0 | - | -80.21 | Upgrade
|
| Financing Cash Flow | -17,496 | -17,219 | -12,975 | -9,834 | -8,796 | -9,195 | Upgrade
|
| Foreign Exchange Rate Adjustments | 664.13 | 1,039 | 38.53 | -4.77 | 364.29 | -328.29 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | 99,672 | 69,018 | 28,148 | 2,393 | -107,666 | 39,551 | Upgrade
|
| Free Cash Flow | 116,813 | 85,106 | 11,034 | -7,959 | -53,572 | 61,985 | Upgrade
|
| Free Cash Flow Growth | 191.02% | 671.27% | - | - | - | 4.73% | Upgrade
|
| Free Cash Flow Margin | 8.78% | 5.78% | 0.74% | -0.69% | -6.16% | 6.43% | Upgrade
|
| Free Cash Flow Per Share | 769.41 | 560.56 | 72.68 | -52.43 | -352.90 | 408.31 | Upgrade
|
| Cash Interest Paid | 171.45 | 222.96 | 252.2 | 134.14 | 295.47 | 185.91 | Upgrade
|
| Cash Income Tax Paid | 7,585 | 4,367 | 24,522 | 810.37 | 3,061 | 3,641 | Upgrade
|
| Levered Free Cash Flow | 65,715 | 58,261 | -7,026 | 36,829 | -88,594 | 67,440 | Upgrade
|
| Unlevered Free Cash Flow | 65,822 | 58,400 | -6,863 | 36,929 | -88,384 | 67,583 | Upgrade
|
| Change in Net Working Capital | 3,348 | 11,163 | 69,419 | 4,712 | 77,284 | -46,544 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.