SAMWONSTEEL Co.,Ltd. (KRX:023000)
South Korea
· Delayed Price · Currency is KRW 2,580.00
-15.00 (-0.58%)
Last updated: Jun 25, 2025
SAMWONSTEEL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 342,945 | 343,559 | 359,058 | 364,111 | 299,953 | 245,989 | Upgrade
|
Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| 342,945 | 343,559 | 359,058 | 364,111 | 299,953 | 245,989 | Upgrade
| |
Revenue Growth (YoY) | -4.73% | -4.32% | -1.39% | 21.39% | 21.94% | -8.67% | Upgrade
|
Cost of Revenue | 319,064 | 318,615 | 330,135 | 334,432 | 279,250 | 225,975 | Upgrade
|
Gross Profit | 23,880 | 24,944 | 28,923 | 29,679 | 20,703 | 20,014 | Upgrade
|
Selling, General & Admin | 13,113 | 12,910 | 11,973 | 12,578 | 10,949 | 9,680 | Upgrade
|
Other Operating Expenses | 41.98 | 59.14 | 74.73 | 47.75 | 44.04 | 59.63 | Upgrade
|
Operating Expenses | 13,461 | 13,188 | 12,418 | 13,147 | 11,153 | 10,022 | Upgrade
|
Operating Income | 10,419 | 11,756 | 16,505 | 16,533 | 9,549 | 9,993 | Upgrade
|
Interest Expense | -1.09 | -4.25 | -2.11 | -15.94 | -4.87 | -38.57 | Upgrade
|
Interest & Investment Income | 2,408 | 2,349 | 1,961 | 867.55 | 847.89 | 839.67 | Upgrade
|
Earnings From Equity Investments | -2,232 | -2,383 | 94.9 | -1,806 | -693.37 | -1,095 | Upgrade
|
Currency Exchange Gain (Loss) | 793.05 | 798.07 | -54.99 | -1,074 | 663.53 | -836.22 | Upgrade
|
Other Non Operating Income (Expenses) | 2,543 | 2,825 | 2,990 | 2,526 | 1,393 | 1,780 | Upgrade
|
EBT Excluding Unusual Items | 13,931 | 15,342 | 21,493 | 17,030 | 11,755 | 10,642 | Upgrade
|
Gain (Loss) on Sale of Assets | -30.51 | -93.1 | 147.45 | -50.65 | 45.91 | -6.56 | Upgrade
|
Pretax Income | 13,900 | 15,249 | 21,641 | 16,979 | 11,801 | 10,636 | Upgrade
|
Income Tax Expense | 2,110 | 2,006 | 5,032 | 3,966 | 2,997 | 2,516 | Upgrade
|
Net Income | 11,790 | 13,243 | 16,609 | 13,013 | 8,804 | 8,119 | Upgrade
|
Net Income to Common | 11,790 | 13,243 | 16,609 | 13,013 | 8,804 | 8,119 | Upgrade
|
Net Income Growth | -30.19% | -20.27% | 27.63% | 47.81% | 8.43% | -22.18% | Upgrade
|
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
Shares Change (YoY) | - | - | - | - | -0.05% | -0.57% | Upgrade
|
EPS (Basic) | 296.69 | 333.24 | 417.94 | 327.46 | 221.54 | 204.20 | Upgrade
|
EPS (Diluted) | 296.69 | 333.24 | 417.94 | 327.46 | 221.54 | 204.20 | Upgrade
|
EPS Growth | -30.19% | -20.27% | 27.63% | 47.81% | 8.49% | -21.73% | Upgrade
|
Free Cash Flow | 17,127 | 11,986 | 14,495 | -5,252 | -492.18 | 10,485 | Upgrade
|
Free Cash Flow Per Share | 430.98 | 301.62 | 364.76 | -132.17 | -12.38 | 263.69 | Upgrade
|
Gross Margin | 6.96% | 7.26% | 8.05% | 8.15% | 6.90% | 8.14% | Upgrade
|
Operating Margin | 3.04% | 3.42% | 4.60% | 4.54% | 3.18% | 4.06% | Upgrade
|
Profit Margin | 3.44% | 3.85% | 4.63% | 3.57% | 2.94% | 3.30% | Upgrade
|
Free Cash Flow Margin | 4.99% | 3.49% | 4.04% | -1.44% | -0.16% | 4.26% | Upgrade
|
EBITDA | 17,282 | 18,720 | 23,480 | 23,089 | 16,100 | 16,764 | Upgrade
|
EBITDA Margin | 5.04% | 5.45% | 6.54% | 6.34% | 5.37% | 6.82% | Upgrade
|
D&A For EBITDA | 6,863 | 6,964 | 6,975 | 6,557 | 6,550 | 6,772 | Upgrade
|
EBIT | 10,419 | 11,756 | 16,505 | 16,533 | 9,549 | 9,993 | Upgrade
|
EBIT Margin | 3.04% | 3.42% | 4.60% | 4.54% | 3.18% | 4.06% | Upgrade
|
Effective Tax Rate | 15.18% | 13.15% | 23.25% | 23.36% | 25.40% | 23.66% | Upgrade
|
Advertising Expenses | - | 22.4 | 107.85 | 2.2 | 16.92 | 2 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.