SAMWONSTEEL Co.,Ltd. (KRX:023000)
South Korea
· Delayed Price · Currency is KRW 2,360.00
+10.00 (0.43%)
At close: Mar 24, 2025, 3:30 PM KST
SAMWONSTEEL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 343,559 | 359,058 | 364,111 | 299,953 | 245,989 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 343,559 | 359,058 | 364,111 | 299,953 | 245,989 | Upgrade
|
| Revenue Growth (YoY) | -4.32% | -1.39% | 21.39% | 21.94% | -8.67% | Upgrade
|
| Cost of Revenue | 318,615 | 330,135 | 334,432 | 279,250 | 225,975 | Upgrade
|
| Gross Profit | 24,944 | 28,923 | 29,679 | 20,703 | 20,014 | Upgrade
|
| Selling, General & Admin | 12,910 | 11,973 | 12,578 | 10,949 | 9,680 | Upgrade
|
| Other Operating Expenses | 59.14 | 74.73 | 47.75 | 44.04 | 59.63 | Upgrade
|
| Operating Expenses | 13,188 | 12,418 | 13,147 | 11,153 | 10,022 | Upgrade
|
| Operating Income | 11,756 | 16,505 | 16,533 | 9,549 | 9,993 | Upgrade
|
| Interest Expense | -4.25 | -2.11 | -15.94 | -4.87 | -38.57 | Upgrade
|
| Interest & Investment Income | 2,349 | 1,961 | 867.55 | 847.89 | 839.67 | Upgrade
|
| Earnings From Equity Investments | -2,383 | 94.9 | -1,806 | -693.37 | -1,095 | Upgrade
|
| Currency Exchange Gain (Loss) | 798.07 | -54.99 | -1,074 | 663.53 | -836.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,825 | 2,990 | 2,526 | 1,393 | 1,780 | Upgrade
|
| EBT Excluding Unusual Items | 15,342 | 21,493 | 17,030 | 11,755 | 10,642 | Upgrade
|
| Gain (Loss) on Sale of Assets | -93.1 | 147.45 | -50.65 | 45.91 | -6.56 | Upgrade
|
| Pretax Income | 15,249 | 21,641 | 16,979 | 11,801 | 10,636 | Upgrade
|
| Income Tax Expense | 2,006 | 5,032 | 3,966 | 2,997 | 2,516 | Upgrade
|
| Net Income | 13,243 | 16,609 | 13,013 | 8,804 | 8,119 | Upgrade
|
| Net Income to Common | 13,243 | 16,609 | 13,013 | 8,804 | 8,119 | Upgrade
|
| Net Income Growth | -20.27% | 27.63% | 47.81% | 8.43% | -22.18% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.09% | -0.01% | 0.21% | -0.36% | -0.43% | Upgrade
|
| EPS (Basic) | 333.00 | 418.00 | 327.46 | 222.00 | 204.00 | Upgrade
|
| EPS (Diluted) | 333.00 | 418.00 | 327.46 | 222.00 | 204.00 | Upgrade
|
| EPS Growth | -20.34% | 27.65% | 47.50% | 8.82% | -21.84% | Upgrade
|
| Free Cash Flow | 11,986 | 14,495 | -5,252 | -492.18 | 10,485 | Upgrade
|
| Free Cash Flow Per Share | 301.40 | 364.81 | -132.17 | -12.41 | 263.43 | Upgrade
|
| Gross Margin | 7.26% | 8.05% | 8.15% | 6.90% | 8.14% | Upgrade
|
| Operating Margin | 3.42% | 4.60% | 4.54% | 3.18% | 4.06% | Upgrade
|
| Profit Margin | 3.85% | 4.63% | 3.57% | 2.94% | 3.30% | Upgrade
|
| Free Cash Flow Margin | 3.49% | 4.04% | -1.44% | -0.16% | 4.26% | Upgrade
|
| EBITDA | 18,720 | 23,480 | 23,089 | 16,100 | 16,764 | Upgrade
|
| EBITDA Margin | 5.45% | 6.54% | 6.34% | 5.37% | 6.82% | Upgrade
|
| D&A For EBITDA | 6,964 | 6,975 | 6,557 | 6,550 | 6,772 | Upgrade
|
| EBIT | 11,756 | 16,505 | 16,533 | 9,549 | 9,993 | Upgrade
|
| EBIT Margin | 3.42% | 4.60% | 4.54% | 3.18% | 4.06% | Upgrade
|
| Effective Tax Rate | 13.15% | 23.25% | 23.36% | 25.40% | 23.66% | Upgrade
|
| Advertising Expenses | 22.4 | 107.85 | 2.2 | 16.92 | 2 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.