SAMWONSTEEL Co.,Ltd. (KRX:023000)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,475.00
+5.00 (0.20%)
At close: Jun 5, 2025, 3:30 PM KST

SAMWONSTEEL Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
342,945343,559359,058364,111299,953245,989
Upgrade
Other Revenue
----0-0-
Upgrade
Revenue
342,945343,559359,058364,111299,953245,989
Upgrade
Revenue Growth (YoY)
-4.73%-4.32%-1.39%21.39%21.94%-8.67%
Upgrade
Cost of Revenue
319,064318,615330,135334,432279,250225,975
Upgrade
Gross Profit
23,88024,94428,92329,67920,70320,014
Upgrade
Selling, General & Admin
13,11312,91011,97312,57810,9499,680
Upgrade
Other Operating Expenses
41.9859.1474.7347.7544.0459.63
Upgrade
Operating Expenses
13,46113,18812,41813,14711,15310,022
Upgrade
Operating Income
10,41911,75616,50516,5339,5499,993
Upgrade
Interest Expense
-1.09-4.25-2.11-15.94-4.87-38.57
Upgrade
Interest & Investment Income
2,4082,3491,961867.55847.89839.67
Upgrade
Earnings From Equity Investments
-2,232-2,38394.9-1,806-693.37-1,095
Upgrade
Currency Exchange Gain (Loss)
793.05798.07-54.99-1,074663.53-836.22
Upgrade
Other Non Operating Income (Expenses)
2,5432,8252,9902,5261,3931,780
Upgrade
EBT Excluding Unusual Items
13,93115,34221,49317,03011,75510,642
Upgrade
Gain (Loss) on Sale of Assets
-30.51-93.1147.45-50.6545.91-6.56
Upgrade
Pretax Income
13,90015,24921,64116,97911,80110,636
Upgrade
Income Tax Expense
2,1102,0065,0323,9662,9972,516
Upgrade
Net Income
11,79013,24316,60913,0138,8048,119
Upgrade
Net Income to Common
11,79013,24316,60913,0138,8048,119
Upgrade
Net Income Growth
-30.19%-20.27%27.63%47.81%8.43%-22.18%
Upgrade
Shares Outstanding (Basic)
-4040404040
Upgrade
Shares Outstanding (Diluted)
-4040404040
Upgrade
Shares Change (YoY)
-----0.05%-0.57%
Upgrade
EPS (Basic)
-333.24417.94327.46221.54204.20
Upgrade
EPS (Diluted)
-333.24417.94327.46221.54204.20
Upgrade
EPS Growth
--20.27%27.63%47.81%8.49%-21.73%
Upgrade
Free Cash Flow
17,12711,98614,495-5,252-492.1810,485
Upgrade
Free Cash Flow Per Share
-301.62364.76-132.17-12.38263.69
Upgrade
Gross Margin
6.96%7.26%8.05%8.15%6.90%8.14%
Upgrade
Operating Margin
3.04%3.42%4.60%4.54%3.18%4.06%
Upgrade
Profit Margin
3.44%3.85%4.63%3.57%2.94%3.30%
Upgrade
Free Cash Flow Margin
4.99%3.49%4.04%-1.44%-0.16%4.26%
Upgrade
EBITDA
17,28218,72023,48023,08916,10016,764
Upgrade
EBITDA Margin
5.04%5.45%6.54%6.34%5.37%6.82%
Upgrade
D&A For EBITDA
6,8636,9646,9756,5576,5506,772
Upgrade
EBIT
10,41911,75616,50516,5339,5499,993
Upgrade
EBIT Margin
3.04%3.42%4.60%4.54%3.18%4.06%
Upgrade
Effective Tax Rate
15.18%13.15%23.25%23.36%25.40%23.66%
Upgrade
Advertising Expenses
-22.4107.852.216.922
Upgrade
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.