MH Ethanol Co.,Ltd. (KRX:023150)
South Korea
· Delayed Price · Currency is KRW 5,290.00
+10.00 (0.19%)
Last updated: Jun 5, 2025
MH Ethanol Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 101,199 | 100,419 | 105,484 | 110,722 | 102,067 | 94,645 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 101,199 | 100,419 | 105,484 | 110,722 | 102,067 | 94,645 | Upgrade
|
| Revenue Growth (YoY) | -2.64% | -4.80% | -4.73% | 8.48% | 7.84% | 17.02% | Upgrade
|
| Cost of Revenue | 64,305 | 62,975 | 64,717 | 67,578 | 58,542 | 60,064 | Upgrade
|
| Gross Profit | 36,894 | 37,444 | 40,767 | 43,145 | 43,525 | 34,581 | Upgrade
|
| Selling, General & Admin | 16,776 | 16,702 | 16,019 | 15,264 | 14,497 | 13,284 | Upgrade
|
| Other Operating Expenses | 7,276 | 7,272 | 3,204 | 3,365 | 3,231 | 3,172 | Upgrade
|
| Operating Expenses | 27,589 | 27,466 | 21,850 | 21,216 | 20,190 | 18,274 | Upgrade
|
| Operating Income | 9,304 | 9,978 | 18,918 | 21,929 | 23,335 | 16,307 | Upgrade
|
| Interest Expense | -10,852 | -11,468 | -12,193 | -11,712 | -12,135 | -12,277 | Upgrade
|
| Interest & Investment Income | 788.74 | 797.82 | 970.52 | 641.81 | 297.27 | 431.6 | Upgrade
|
| Earnings From Equity Investments | 0.52 | 0.59 | 0.88 | -0.29 | -0.41 | -55.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.57 | -0.62 | -1.72 | 35.06 | 15.57 | -0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,975 | 1,845 | 4.37 | -554.86 | -113.3 | 735.01 | Upgrade
|
| EBT Excluding Unusual Items | 9,211 | 1,153 | 7,699 | 10,339 | 11,400 | 5,140 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.91 | -16.91 | 91.06 | -185.81 | 168.27 | -77.7 | Upgrade
|
| Asset Writedown | -16,463 | -16,463 | - | - | - | - | Upgrade
|
| Pretax Income | -7,269 | -15,327 | 7,790 | 10,153 | 11,568 | 5,062 | Upgrade
|
| Income Tax Expense | 4,287 | 4,307 | 2,575 | -1,753 | 2,879 | 1,260 | Upgrade
|
| Earnings From Continuing Operations | -11,556 | -19,634 | 5,215 | 11,906 | 8,689 | 3,803 | Upgrade
|
| Net Income to Company | -11,556 | -19,634 | 5,215 | 11,906 | 8,689 | 3,803 | Upgrade
|
| Minority Interest in Earnings | 10,908 | 16,524 | -544.47 | -6,921 | -2,778 | 3,023 | Upgrade
|
| Net Income | -647.96 | -3,110 | 4,670 | 4,985 | 5,911 | 6,826 | Upgrade
|
| Net Income to Common | -647.96 | -3,110 | 4,670 | 4,985 | 5,911 | 6,826 | Upgrade
|
| Net Income Growth | - | - | -6.32% | -15.66% | -13.40% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 1.18% | -0.47% | - | - | - | -2.25% | Upgrade
|
| EPS (Basic) | -99.37 | -480.15 | 717.55 | 765.95 | 908.15 | 1048.71 | Upgrade
|
| EPS (Diluted) | -99.37 | -480.15 | 717.55 | 765.95 | 908.15 | 1048.71 | Upgrade
|
| EPS Growth | - | - | -6.32% | -15.66% | -13.40% | - | Upgrade
|
| Free Cash Flow | 12,891 | 11,007 | 15,117 | 11,410 | 20,181 | 14,346 | Upgrade
|
| Free Cash Flow Per Share | 1976.97 | 1699.27 | 2322.66 | 1753.13 | 3100.64 | 2204.19 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 250.000 | 250.000 | 350.000 | 350.000 | Upgrade
|
| Dividend Growth | - | - | - | -28.57% | - | - | Upgrade
|
| Gross Margin | 36.46% | 37.29% | 38.65% | 38.97% | 42.64% | 36.54% | Upgrade
|
| Operating Margin | 9.19% | 9.94% | 17.93% | 19.80% | 22.86% | 17.23% | Upgrade
|
| Profit Margin | -0.64% | -3.10% | 4.43% | 4.50% | 5.79% | 7.21% | Upgrade
|
| Free Cash Flow Margin | 12.74% | 10.96% | 14.33% | 10.30% | 19.77% | 15.16% | Upgrade
|
| EBITDA | 23,824 | 24,617 | 33,184 | 36,450 | 38,188 | 31,359 | Upgrade
|
| EBITDA Margin | 23.54% | 24.51% | 31.46% | 32.92% | 37.41% | 33.13% | Upgrade
|
| D&A For EBITDA | 14,519 | 14,639 | 14,266 | 14,521 | 14,852 | 15,052 | Upgrade
|
| EBIT | 9,304 | 9,978 | 18,918 | 21,929 | 23,335 | 16,307 | Upgrade
|
| EBIT Margin | 9.19% | 9.94% | 17.93% | 19.80% | 22.86% | 17.23% | Upgrade
|
| Effective Tax Rate | - | - | 33.06% | - | 24.89% | 24.88% | Upgrade
|
| Advertising Expenses | - | 19.8 | 27.8 | 24.5 | 40.5 | 40.8 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.