Dongnam Chemical Co., Ltd. (KRX: 023450)
South Korea
· Delayed Price · Currency is KRW 30,800
-350 (-1.12%)
Nov 15, 2024, 3:30 PM KST
Dongnam Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 184,333 | 166,722 | 193,401 | 160,296 | 124,928 | 126,057 | Upgrade
|
| Revenue Growth (YoY) | 9.63% | -13.79% | 20.65% | 28.31% | -0.90% | -9.49% | Upgrade
|
| Cost of Revenue | 165,168 | 149,511 | 171,104 | 137,427 | 103,794 | 108,843 | Upgrade
|
| Gross Profit | 19,165 | 17,211 | 22,297 | 22,869 | 21,134 | 17,215 | Upgrade
|
| Selling, General & Admin | 8,518 | 8,145 | 7,936 | 6,910 | 6,660 | 6,274 | Upgrade
|
| Research & Development | 832.04 | 714.94 | 644.9 | 702.16 | 604.11 | 589.74 | Upgrade
|
| Other Operating Expenses | 234.72 | 215.09 | 203.87 | 178.96 | 171.04 | 204.41 | Upgrade
|
| Operating Expenses | 9,680 | 9,148 | 8,836 | 7,962 | 7,640 | 7,386 | Upgrade
|
| Operating Income | 9,485 | 8,063 | 13,461 | 14,906 | 13,494 | 9,829 | Upgrade
|
| Interest Expense | -1,674 | -1,607 | -817.62 | -318.2 | -176.33 | -447.93 | Upgrade
|
| Interest & Investment Income | 91.92 | 116.44 | 158.02 | 105.82 | 91.32 | 470.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -409.33 | 24.07 | 72.58 | 466.16 | -867.17 | -3.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 164.14 | 99.77 | 76.15 | 150.26 | 131.19 | 166.13 | Upgrade
|
| EBT Excluding Unusual Items | 7,658 | 6,696 | 12,950 | 15,310 | 12,673 | 10,014 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -10.57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.43 | -0.73 | -1.83 | -407.4 | -73.83 | 13,843 | Upgrade
|
| Pretax Income | 7,655 | 6,695 | 12,948 | 14,892 | 12,600 | 23,857 | Upgrade
|
| Income Tax Expense | 648.09 | 744.27 | 2,327 | 3,166 | 2,652 | 6,018 | Upgrade
|
| Net Income | 7,007 | 5,951 | 10,622 | 11,726 | 9,948 | 17,839 | Upgrade
|
| Net Income to Common | 7,007 | 5,951 | 10,622 | 11,726 | 9,948 | 17,839 | Upgrade
|
| Net Income Growth | 43.81% | -43.97% | -9.42% | 17.88% | -44.24% | 204.61% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.52% | -2.05% | -0.67% | -0.43% | -0.58% | 1.29% | Upgrade
|
| EPS (Basic) | 2014.68 | 1706.35 | 2983.00 | 3271.00 | 2763.00 | 4926.00 | Upgrade
|
| EPS (Diluted) | 2014.68 | 1706.35 | 2983.00 | 3271.00 | 2763.00 | 4926.00 | Upgrade
|
| EPS Growth | 44.56% | -42.80% | -8.80% | 18.39% | -43.91% | 200.73% | Upgrade
|
| Free Cash Flow | 8,604 | 6,699 | -3,992 | 9,989 | 18,710 | 2,028 | Upgrade
|
| Free Cash Flow Per Share | 2473.69 | 1920.66 | -1121.16 | 2786.37 | 5196.95 | 560.13 | Upgrade
|
| Gross Margin | 10.40% | 10.32% | 11.53% | 14.27% | 16.92% | 13.66% | Upgrade
|
| Operating Margin | 5.15% | 4.84% | 6.96% | 9.30% | 10.80% | 7.80% | Upgrade
|
| Profit Margin | 3.80% | 3.57% | 5.49% | 7.32% | 7.96% | 14.15% | Upgrade
|
| Free Cash Flow Margin | 4.67% | 4.02% | -2.06% | 6.23% | 14.98% | 1.61% | Upgrade
|
| EBITDA | 16,170 | 14,209 | 17,436 | 19,123 | 18,825 | 15,429 | Upgrade
|
| EBITDA Margin | 8.77% | 8.52% | 9.02% | 11.93% | 15.07% | 12.24% | Upgrade
|
| D&A For EBITDA | 6,686 | 6,146 | 3,975 | 4,217 | 5,331 | 5,600 | Upgrade
|
| EBIT | 9,485 | 8,063 | 13,461 | 14,906 | 13,494 | 9,829 | Upgrade
|
| EBIT Margin | 5.15% | 4.84% | 6.96% | 9.30% | 10.80% | 7.80% | Upgrade
|
| Effective Tax Rate | 8.47% | 11.12% | 17.97% | 21.26% | 21.05% | 25.23% | Upgrade
|
| Advertising Expenses | - | 14.86 | 3.05 | 1 | 5.12 | 2.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.