Dongnam Chemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	113,239	118,578	124,121	199,905	229,596	177,973
Market Cap Growth	-9.63%	-4.47%	-37.91%	-12.93%	29.01%	97.75%
Enterprise Value	141,121	147,081	156,478	230,930	237,633	171,444
Last Close Price	30600.00	30796.83	32124.18	49915.34	57438.88	41853.96
PE Ratio	15.50	17.66	20.86	18.82	19.58	17.89
PS Ratio	0.58	0.64	0.74	1.03	1.43	1.43
PB Ratio	2.04	2.21	2.40	4.00	4.96	3.63
P/TBV Ratio	2.05	2.22	2.41	4.02	4.99	3.66
P/FCF Ratio	18.13	37.03	18.53	-	22.99	9.51
P/OCF Ratio	15.26	19.59	6.74	15.51	18.30	8.85
EV/Sales Ratio	0.72	0.79	0.94	1.19	1.48	1.37
EV/EBITDA Ratio	9.09	9.44	11.01	13.24	12.43	9.11
EV/EBIT Ratio	15.46	16.46	19.41	17.16	15.94	12.71
EV/FCF Ratio	22.60	45.94	23.36	-	23.79	9.16
Debt / Equity Ratio	0.56	0.50	0.51	0.59	0.50	0.34
Debt / EBITDA Ratio	2.02	1.73	1.85	1.70	1.21	0.88
Debt / FCF Ratio	5.01	8.43	3.93	-	2.32	0.89
Net Debt / Equity Ratio	0.50	0.48	0.49	0.58	0.39	0.27
Net Debt / EBITDA Ratio	1.80	1.66	1.79	1.67	0.93	0.70
Net Debt / FCF Ratio	4.47	8.07	3.79	-7.29	1.79	0.71
Asset Turnover	1.84	1.92	1.76	2.12	1.87	1.42
Inventory Turnover	12.13	11.66	11.55	12.31	11.61	11.58
Quick Ratio	0.92	0.74	0.67	0.56	0.73	0.68
Current Ratio	1.45	1.49	1.25	1.08	1.16	1.01
Return on Equity (ROE)	12.41%	12.72%	11.69%	22.06%	24.61%	16.10%
Return on Assets (ROA)	5.36%	5.74%	5.31%	9.21%	10.84%	9.56%
Return on Invested Capital (ROIC)	8.78%	9.37%	9.17%	15.42%	18.58%	15.28%
Return on Capital Employed (ROCE)	12.20%	11.90%	10.80%	20.40%	26.80%	25.60%
Earnings Yield	5.99%	5.66%	4.79%	5.31%	5.11%	5.59%
FCF Yield	5.51%	2.70%	5.40%	-2.00%	4.35%	10.51%
Payout Ratio	46.87%	41.45%	46.95%	19.17%	131.41%	358.24%
Buyback Yield / Dilution	-0.48%	0.42%	2.07%	0.65%	0.43%	0.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.