Daou Technology Inc. (KRX: 023590)
South Korea
· Delayed Price · Currency is KRW 17,870
-290 (-1.60%)
Dec 19, 2024, 3:30 PM KST
Daou Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 316,411 | 299,711 | 262,614 | 6,086,980 | 4,732,935 | 2,712,162 | Upgrade
|
| Other Revenue | 9,804,694 | 9,555,431 | 8,947,996 | -0 | - | 0 | Upgrade
|
| Revenue | 10,121,105 | 9,855,142 | 9,210,610 | 6,086,980 | 4,732,935 | 2,712,162 | Upgrade
|
| Revenue Growth (YoY) | 5.38% | 7.00% | 51.32% | 28.61% | 74.51% | 23.15% | Upgrade
|
| Cost of Revenue | 8,664,876 | 8,626,734 | 7,905,012 | 4,241,355 | 3,248,066 | 1,809,318 | Upgrade
|
| Gross Profit | 1,456,229 | 1,228,408 | 1,305,598 | 1,845,626 | 1,484,869 | 902,845 | Upgrade
|
| Selling, General & Admin | 550,125 | 493,044 | 509,213 | 521,806 | 411,199 | 345,722 | Upgrade
|
| Other Operating Expenses | 65,223 | 50,409 | 41,260 | 38,940 | 34,054 | 26,331 | Upgrade
|
| Operating Expenses | 671,412 | 588,528 | 586,910 | 590,143 | 469,483 | 395,510 | Upgrade
|
| Operating Income | 784,817 | 639,880 | 718,687 | 1,255,482 | 1,015,387 | 507,335 | Upgrade
|
| Interest Expense | -73,166 | -9,602 | -6,337 | -7,532 | -7,096 | -5,679 | Upgrade
|
| Interest & Investment Income | 4,379 | 4,379 | 2,341 | 1,370 | 412.43 | 2,976 | Upgrade
|
| Earnings From Equity Investments | 24,826 | 41,774 | 28,630 | 62,303 | 32,910 | 34,959 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.4 | 26.4 | -500.75 | 13.64 | 91.57 | 185.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,761 | -7,583 | -3,322 | -11,607 | -17,835 | -628.24 | Upgrade
|
| EBT Excluding Unusual Items | 731,122 | 668,875 | 739,498 | 1,300,030 | 1,023,869 | 539,148 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,226 | 8,226 | 5,691 | 1,125 | 533.84 | -1,522 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13,716 | 13,716 | 180.12 | -126.92 | 10,221 | -596.18 | Upgrade
|
| Asset Writedown | -24,238 | -24,238 | -443.43 | -2,254 | -4,189 | -3,614 | Upgrade
|
| Pretax Income | 728,826 | 666,579 | 744,926 | 1,298,774 | 1,030,435 | 533,416 | Upgrade
|
| Income Tax Expense | 213,837 | 176,564 | 64,402 | 384,585 | 350,989 | 137,870 | Upgrade
|
| Earnings From Continuing Operations | 514,989 | 490,016 | 680,524 | 914,189 | 679,446 | 395,546 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 319.48 | Upgrade
|
| Net Income to Company | 514,989 | 490,016 | 680,524 | 914,189 | 679,446 | 395,865 | Upgrade
|
| Minority Interest in Earnings | -297,052 | -264,041 | -307,960 | -538,074 | -403,830 | -210,545 | Upgrade
|
| Net Income | 217,937 | 225,975 | 372,565 | 376,114 | 275,616 | 185,320 | Upgrade
|
| Net Income to Common | 217,937 | 225,975 | 372,565 | 376,114 | 275,616 | 185,320 | Upgrade
|
| Net Income Growth | -53.67% | -39.35% | -0.94% | 36.46% | 48.72% | 67.91% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 1.30% | - | -0.27% | - | - | - | Upgrade
|
| EPS (Basic) | 5050.52 | 5236.86 | 8634.00 | 8692.95 | 6370.19 | 4283.21 | Upgrade
|
| EPS (Diluted) | 4821.47 | 5167.28 | 8515.30 | 8126.81 | 5447.60 | 4283.21 | Upgrade
|
| EPS Growth | -54.40% | -39.32% | 4.78% | 49.18% | 27.18% | 67.91% | Upgrade
|
| Free Cash Flow | -5,592,619 | -2,131,301 | -2,077,339 | -3,521,927 | -1,561,160 | -3,132,596 | Upgrade
|
| Free Cash Flow Per Share | -125455.27 | -49391.88 | -48141.33 | -81400.56 | -36082.32 | -72402.15 | Upgrade
|
| Dividend Per Share | 700.000 | 700.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.39% | 12.46% | 14.17% | 30.32% | 31.37% | 33.29% | Upgrade
|
| Operating Margin | 7.75% | 6.49% | 7.80% | 20.63% | 21.45% | 18.71% | Upgrade
|
| Profit Margin | 2.15% | 2.29% | 4.04% | 6.18% | 5.82% | 6.83% | Upgrade
|
| Free Cash Flow Margin | -55.26% | -21.63% | -22.55% | -57.86% | -32.99% | -115.50% | Upgrade
|
| EBITDA | 852,270 | 696,752 | 770,871 | 1,298,022 | 1,054,165 | 539,508 | Upgrade
|
| EBITDA Margin | 8.42% | 7.07% | 8.37% | 21.32% | 22.27% | 19.89% | Upgrade
|
| D&A For EBITDA | 67,453 | 56,872 | 52,184 | 42,540 | 38,778 | 32,173 | Upgrade
|
| EBIT | 784,817 | 639,880 | 718,687 | 1,255,482 | 1,015,387 | 507,335 | Upgrade
|
| EBIT Margin | 7.75% | 6.49% | 7.80% | 20.63% | 21.45% | 18.71% | Upgrade
|
| Effective Tax Rate | 29.34% | 26.49% | 8.65% | 29.61% | 34.06% | 25.85% | Upgrade
|
| Advertising Expenses | - | 39,992 | 36,480 | 56,216 | 55,741 | 27,975 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.