Daou Technology Inc. (KRX:023590)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,600
-200 (-0.92%)
At close: Mar 21, 2025, 3:30 PM KST

Daou Technology Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
339,539299,711262,6146,086,9804,732,935
Upgrade
Other Revenue
11,286,2609,555,4318,947,996-0-
Upgrade
Revenue
11,625,7989,855,1429,210,6106,086,9804,732,935
Upgrade
Revenue Growth (YoY)
17.97%7.00%51.32%28.61%74.51%
Upgrade
Cost of Revenue
9,694,5198,626,7347,905,0124,241,3553,248,066
Upgrade
Gross Profit
1,931,2791,228,4081,305,5981,845,6261,484,869
Upgrade
Selling, General & Admin
630,243493,044509,213521,806411,199
Upgrade
Other Operating Expenses
65,42050,40941,26038,94034,054
Upgrade
Operating Expenses
756,597588,528586,910590,143469,483
Upgrade
Operating Income
1,174,682639,880718,6871,255,4821,015,387
Upgrade
Interest Expense
-16,030-9,602-6,337-7,532-7,096
Upgrade
Interest & Investment Income
4,1374,3792,3411,370412.43
Upgrade
Earnings From Equity Investments
-12,66441,54428,63062,30332,910
Upgrade
Currency Exchange Gain (Loss)
102.9326.4-500.7513.6491.57
Upgrade
Other Non Operating Income (Expenses)
4,256-7,353-3,322-11,607-17,835
Upgrade
EBT Excluding Unusual Items
1,154,484668,875739,4981,300,0301,023,869
Upgrade
Gain (Loss) on Sale of Investments
-3,8838,2265,6911,125533.84
Upgrade
Gain (Loss) on Sale of Assets
9,10313,716180.12-126.9210,221
Upgrade
Asset Writedown
-4,090-24,238-443.43-2,254-4,189
Upgrade
Pretax Income
1,155,614666,579744,9261,298,7741,030,435
Upgrade
Income Tax Expense
302,852176,56464,402384,585350,989
Upgrade
Earnings From Continuing Operations
852,763490,016680,524914,189679,446
Upgrade
Net Income to Company
852,763490,016680,524914,189679,446
Upgrade
Minority Interest in Earnings
-496,927-264,041-307,960-538,074-403,830
Upgrade
Net Income
355,835225,975372,565376,114275,616
Upgrade
Net Income to Common
355,835225,975372,565376,114275,616
Upgrade
Net Income Growth
57.47%-39.35%-0.94%36.46%48.73%
Upgrade
Shares Outstanding (Basic)
4343434343
Upgrade
Shares Outstanding (Diluted)
4644434343
Upgrade
Shares Change (YoY)
4.90%1.35%-0.27%--
Upgrade
EPS (Basic)
8246.005237.008634.008692.956370.19
Upgrade
EPS (Diluted)
7756.005167.008515.308126.815447.60
Upgrade
EPS Growth
50.11%-39.32%4.78%49.18%27.18%
Upgrade
Free Cash Flow
-4,975,750-2,131,301-2,077,339-3,521,927-1,561,160
Upgrade
Free Cash Flow Per Share
-108454.38-48732.96-48141.33-81400.56-36082.32
Upgrade
Gross Margin
16.61%12.46%14.17%30.32%31.37%
Upgrade
Operating Margin
10.10%6.49%7.80%20.63%21.45%
Upgrade
Profit Margin
3.06%2.29%4.04%6.18%5.82%
Upgrade
Free Cash Flow Margin
-42.80%-21.63%-22.55%-57.86%-32.98%
Upgrade
EBITDA
1,248,606696,752770,8711,298,0221,054,165
Upgrade
EBITDA Margin
10.74%7.07%8.37%21.32%22.27%
Upgrade
D&A For EBITDA
73,92456,87252,18442,54038,778
Upgrade
EBIT
1,174,682639,880718,6871,255,4821,015,387
Upgrade
EBIT Margin
10.10%6.49%7.80%20.63%21.45%
Upgrade
Effective Tax Rate
26.21%26.49%8.64%29.61%34.06%
Upgrade
Advertising Expenses
47,01039,99236,48056,21655,741
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.