Daou Technology Inc. (KRX:023590)
South Korea
· Delayed Price · Currency is KRW 27,450
+500 (1.86%)
Last updated: Jun 5, 2025
Daou Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 350,751 | 339,539 | 299,711 | 262,614 | 6,086,980 | 4,732,935 | Upgrade
|
| Other Revenue | 12,299,766 | 11,286,260 | 9,555,431 | 8,947,996 | -0 | - | Upgrade
|
| Revenue | 12,650,517 | 11,625,798 | 9,855,142 | 9,210,610 | 6,086,980 | 4,732,935 | Upgrade
|
| Revenue Growth (YoY) | 34.19% | 17.97% | 7.00% | 51.32% | 28.61% | 74.51% | Upgrade
|
| Cost of Revenue | 10,700,150 | 9,694,519 | 8,626,734 | 7,905,012 | 4,241,355 | 3,248,066 | Upgrade
|
| Gross Profit | 1,950,367 | 1,931,279 | 1,228,408 | 1,305,598 | 1,845,626 | 1,484,869 | Upgrade
|
| Selling, General & Admin | 662,159 | 630,243 | 493,044 | 509,213 | 521,806 | 411,199 | Upgrade
|
| Other Operating Expenses | 62,775 | 65,420 | 50,409 | 41,260 | 38,940 | 34,054 | Upgrade
|
| Operating Expenses | 790,534 | 756,597 | 588,528 | 586,910 | 590,143 | 469,483 | Upgrade
|
| Operating Income | 1,159,833 | 1,174,682 | 639,880 | 718,687 | 1,255,482 | 1,015,387 | Upgrade
|
| Interest Expense | -16,030 | -16,030 | -9,602 | -6,337 | -7,532 | -7,096 | Upgrade
|
| Interest & Investment Income | 4,137 | 4,137 | 4,379 | 2,341 | 1,370 | 412.43 | Upgrade
|
| Earnings From Equity Investments | -4,715 | -12,664 | 41,544 | 28,630 | 62,303 | 32,910 | Upgrade
|
| Currency Exchange Gain (Loss) | 102.93 | 102.93 | 26.4 | -500.75 | 13.64 | 91.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,274 | 4,256 | -7,353 | -3,322 | -11,607 | -17,835 | Upgrade
|
| EBT Excluding Unusual Items | 1,133,054 | 1,154,484 | 668,875 | 739,498 | 1,300,030 | 1,023,869 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,883 | -3,883 | 8,226 | 5,691 | 1,125 | 533.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,103 | 9,103 | 13,716 | 180.12 | -126.92 | 10,221 | Upgrade
|
| Asset Writedown | -4,090 | -4,090 | -24,238 | -443.43 | -2,254 | -4,189 | Upgrade
|
| Pretax Income | 1,134,184 | 1,155,614 | 666,579 | 744,926 | 1,298,774 | 1,030,435 | Upgrade
|
| Income Tax Expense | 298,922 | 302,852 | 176,564 | 64,402 | 384,585 | 350,989 | Upgrade
|
| Earnings From Continuing Operations | 835,262 | 852,763 | 490,016 | 680,524 | 914,189 | 679,446 | Upgrade
|
| Net Income to Company | 835,262 | 852,763 | 490,016 | 680,524 | 914,189 | 679,446 | Upgrade
|
| Minority Interest in Earnings | -480,434 | -496,927 | -264,041 | -307,960 | -538,074 | -403,830 | Upgrade
|
| Net Income | 354,828 | 355,835 | 225,975 | 372,565 | 376,114 | 275,616 | Upgrade
|
| Net Income to Common | 354,828 | 355,835 | 225,975 | 372,565 | 376,114 | 275,616 | Upgrade
|
| Net Income Growth | 76.10% | 57.47% | -39.35% | -0.94% | 36.46% | 48.73% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -0.40% | - | - | -0.27% | - | - | Upgrade
|
| EPS (Basic) | 8222.40 | 8246.31 | 5236.86 | 8634.00 | 8692.95 | 6370.19 | Upgrade
|
| EPS (Diluted) | 7732.56 | 7756.44 | 5167.28 | 8515.30 | 8126.81 | 5447.60 | Upgrade
|
| EPS Growth | 68.78% | 50.11% | -39.32% | 4.78% | 49.18% | 27.18% | Upgrade
|
| Free Cash Flow | -5,570,457 | -4,975,750 | -2,131,301 | -2,077,339 | -3,521,927 | -1,561,160 | Upgrade
|
| Free Cash Flow Per Share | -129083.83 | -115310.59 | -49391.88 | -48141.33 | -81400.56 | -36082.32 | Upgrade
|
| Dividend Per Share | 1400.000 | 1400.000 | - | - | - | - | Upgrade
|
| Gross Margin | 15.42% | 16.61% | 12.46% | 14.17% | 30.32% | 31.37% | Upgrade
|
| Operating Margin | 9.17% | 10.10% | 6.49% | 7.80% | 20.63% | 21.45% | Upgrade
|
| Profit Margin | 2.80% | 3.06% | 2.29% | 4.04% | 6.18% | 5.82% | Upgrade
|
| Free Cash Flow Margin | -44.03% | -42.80% | -21.63% | -22.55% | -57.86% | -32.98% | Upgrade
|
| EBITDA | 1,239,818 | 1,248,606 | 696,752 | 770,871 | 1,298,022 | 1,054,165 | Upgrade
|
| EBITDA Margin | 9.80% | 10.74% | 7.07% | 8.37% | 21.32% | 22.27% | Upgrade
|
| D&A For EBITDA | 79,985 | 73,924 | 56,872 | 52,184 | 42,540 | 38,778 | Upgrade
|
| EBIT | 1,159,833 | 1,174,682 | 639,880 | 718,687 | 1,255,482 | 1,015,387 | Upgrade
|
| EBIT Margin | 9.17% | 10.10% | 6.49% | 7.80% | 20.63% | 21.45% | Upgrade
|
| Effective Tax Rate | 26.36% | 26.21% | 26.49% | 8.64% | 29.61% | 34.06% | Upgrade
|
| Advertising Expenses | - | 47,010 | 39,992 | 36,480 | 56,216 | 55,741 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.