Daou Technology Inc. (KRX:023590)
South Korea · Delayed Price · Currency is KRW 46,900
+2,850 (6.47%)
Apr 8, 2026, 3:30 PM KST
Daou Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 372,944 | 339,539 | 299,711 | 262,614 | 6,086,980 |
Other Revenue | 17,122,060 | 11,286,260 | 9,555,431 | 8,947,996 | -0 |
| 17,495,004 | 11,625,798 | 9,855,142 | 9,210,610 | 6,086,980 | |
Revenue Growth (YoY) | 50.48% | 17.97% | 7.00% | 51.32% | 28.61% |
Cost of Revenue | 15,012,344 | 9,694,519 | 8,626,734 | 7,905,012 | 4,241,355 |
Gross Profit | 2,482,660 | 1,931,279 | 1,228,408 | 1,305,598 | 1,845,626 |
Selling, General & Admin | 791,876 | 630,243 | 493,044 | 509,213 | 521,806 |
Amortization of Goodwill & Intangibles | 30,367 | 27,534 | 21,990 | 17,513 | 10,666 |
Other Operating Expenses | 63,976 | 65,420 | 50,409 | 41,260 | 38,940 |
Operating Expenses | 923,376 | 756,597 | 588,528 | 586,910 | 590,143 |
Operating Income | 1,559,284 | 1,174,682 | 639,880 | 718,687 | 1,255,482 |
Interest Expense | -18,329 | -16,030 | -9,602 | -6,337 | -7,532 |
Interest & Investment Income | 5,235 | 4,137 | 4,379 | 2,341 | 1,370 |
Earnings From Equity Investments | 143,062 | -12,664 | 41,544 | 28,630 | 62,303 |
Currency Exchange Gain (Loss) | 196.8 | 102.93 | 26.4 | -500.75 | 13.64 |
Other Non Operating Income (Expenses) | -33,544 | 4,256 | -7,353 | -3,322 | -11,607 |
EBT Excluding Unusual Items | 1,655,904 | 1,154,484 | 668,875 | 739,498 | 1,300,030 |
Gain (Loss) on Sale of Investments | 3,130 | -3,883 | 8,226 | 5,691 | 1,125 |
Gain (Loss) on Sale of Assets | 32.05 | 9,103 | 13,716 | 180.12 | -126.92 |
Asset Writedown | -29,811 | -4,090 | -24,238 | -443.43 | -2,254 |
Pretax Income | 1,629,255 | 1,155,614 | 666,579 | 744,926 | 1,298,774 |
Income Tax Expense | 473,236 | 302,852 | 176,564 | 64,402 | 384,585 |
Earnings From Continuing Operations | 1,156,019 | 852,763 | 490,016 | 680,524 | 914,189 |
Net Income to Company | 1,156,019 | 852,763 | 490,016 | 680,524 | 914,189 |
Minority Interest in Earnings | -650,837 | -496,927 | -264,041 | -307,960 | -538,074 |
Net Income | 505,182 | 355,835 | 225,975 | 372,565 | 376,114 |
Net Income to Common | 505,182 | 355,835 | 225,975 | 372,565 | 376,114 |
Net Income Growth | 41.97% | 57.47% | -39.35% | -0.94% | 36.46% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 |
Shares Change (YoY) | -0.00% | 0.00% | - | -0.27% | - |
EPS (Basic) | 11707.00 | 8246.00 | 5236.86 | 8634.00 | 8692.95 |
EPS (Diluted) | 11707.00 | 8246.00 | 5167.28 | 8515.30 | 8126.81 |
EPS Growth | 41.97% | 59.58% | -39.32% | 4.78% | 49.18% |
Free Cash Flow | -7,020,609 | -4,975,750 | -2,131,301 | -2,077,339 | -3,521,927 |
Free Cash Flow Per Share | -162694.25 | -115306.20 | -49391.88 | -48141.33 | -81400.56 |
Gross Margin | 14.19% | 16.61% | 12.46% | 14.17% | 30.32% |
Operating Margin | 8.91% | 10.10% | 6.49% | 7.80% | 20.63% |
Profit Margin | 2.89% | 3.06% | 2.29% | 4.04% | 6.18% |
Free Cash Flow Margin | -40.13% | -42.80% | -21.63% | -22.55% | -57.86% |
EBITDA | 1,646,239 | 1,248,606 | 696,752 | 770,871 | 1,298,022 |
EBITDA Margin | 9.41% | 10.74% | 7.07% | 8.37% | 21.32% |
D&A For EBITDA | 86,955 | 73,924 | 56,872 | 52,184 | 42,540 |
EBIT | 1,559,284 | 1,174,682 | 639,880 | 718,687 | 1,255,482 |
EBIT Margin | 8.91% | 10.10% | 6.49% | 7.80% | 20.63% |
Effective Tax Rate | 29.05% | 26.21% | 26.49% | 8.64% | 29.61% |
Advertising Expenses | 72,501 | 47,010 | 39,992 | 36,480 | 56,216 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.