Daou Technology Inc. (KRX:023590)
South Korea flag South Korea · Delayed Price · Currency is KRW
27,450
+500 (1.86%)
Last updated: Jun 5, 2025

Daou Technology Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
350,751339,539299,711262,6146,086,9804,732,935
Upgrade
Other Revenue
12,299,76611,286,2609,555,4318,947,996-0-
Upgrade
Revenue
12,650,51711,625,7989,855,1429,210,6106,086,9804,732,935
Upgrade
Revenue Growth (YoY)
34.19%17.97%7.00%51.32%28.61%74.51%
Upgrade
Cost of Revenue
10,700,1509,694,5198,626,7347,905,0124,241,3553,248,066
Upgrade
Gross Profit
1,950,3671,931,2791,228,4081,305,5981,845,6261,484,869
Upgrade
Selling, General & Admin
662,159630,243493,044509,213521,806411,199
Upgrade
Other Operating Expenses
62,77565,42050,40941,26038,94034,054
Upgrade
Operating Expenses
790,534756,597588,528586,910590,143469,483
Upgrade
Operating Income
1,159,8331,174,682639,880718,6871,255,4821,015,387
Upgrade
Interest Expense
-16,030-16,030-9,602-6,337-7,532-7,096
Upgrade
Interest & Investment Income
4,1374,1374,3792,3411,370412.43
Upgrade
Earnings From Equity Investments
-4,715-12,66441,54428,63062,30332,910
Upgrade
Currency Exchange Gain (Loss)
102.93102.9326.4-500.7513.6491.57
Upgrade
Other Non Operating Income (Expenses)
-10,2744,256-7,353-3,322-11,607-17,835
Upgrade
EBT Excluding Unusual Items
1,133,0541,154,484668,875739,4981,300,0301,023,869
Upgrade
Gain (Loss) on Sale of Investments
-3,883-3,8838,2265,6911,125533.84
Upgrade
Gain (Loss) on Sale of Assets
9,1039,10313,716180.12-126.9210,221
Upgrade
Asset Writedown
-4,090-4,090-24,238-443.43-2,254-4,189
Upgrade
Pretax Income
1,134,1841,155,614666,579744,9261,298,7741,030,435
Upgrade
Income Tax Expense
298,922302,852176,56464,402384,585350,989
Upgrade
Earnings From Continuing Operations
835,262852,763490,016680,524914,189679,446
Upgrade
Net Income to Company
835,262852,763490,016680,524914,189679,446
Upgrade
Minority Interest in Earnings
-480,434-496,927-264,041-307,960-538,074-403,830
Upgrade
Net Income
354,828355,835225,975372,565376,114275,616
Upgrade
Net Income to Common
354,828355,835225,975372,565376,114275,616
Upgrade
Net Income Growth
76.10%57.47%-39.35%-0.94%36.46%48.73%
Upgrade
Shares Outstanding (Basic)
434343434343
Upgrade
Shares Outstanding (Diluted)
434343434343
Upgrade
Shares Change (YoY)
-0.40%---0.27%--
Upgrade
EPS (Basic)
8222.408246.315236.868634.008692.956370.19
Upgrade
EPS (Diluted)
7732.567756.445167.288515.308126.815447.60
Upgrade
EPS Growth
68.78%50.11%-39.32%4.78%49.18%27.18%
Upgrade
Free Cash Flow
-5,570,457-4,975,750-2,131,301-2,077,339-3,521,927-1,561,160
Upgrade
Free Cash Flow Per Share
-129083.83-115310.59-49391.88-48141.33-81400.56-36082.32
Upgrade
Dividend Per Share
1400.0001400.000----
Upgrade
Gross Margin
15.42%16.61%12.46%14.17%30.32%31.37%
Upgrade
Operating Margin
9.17%10.10%6.49%7.80%20.63%21.45%
Upgrade
Profit Margin
2.80%3.06%2.29%4.04%6.18%5.82%
Upgrade
Free Cash Flow Margin
-44.03%-42.80%-21.63%-22.55%-57.86%-32.98%
Upgrade
EBITDA
1,239,8181,248,606696,752770,8711,298,0221,054,165
Upgrade
EBITDA Margin
9.80%10.74%7.07%8.37%21.32%22.27%
Upgrade
D&A For EBITDA
79,98573,92456,87252,18442,54038,778
Upgrade
EBIT
1,159,8331,174,682639,880718,6871,255,4821,015,387
Upgrade
EBIT Margin
9.17%10.10%6.49%7.80%20.63%21.45%
Upgrade
Effective Tax Rate
26.36%26.21%26.49%8.64%29.61%34.06%
Upgrade
Advertising Expenses
-47,01039,99236,48056,21655,741
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.