INZI Controls Co.,Ltd. (KRX:023800)
South Korea · Delayed Price · Currency is KRW 5,860.00
-40.00 (-0.68%)
At close: Nov 25, 2025
INZI Controls Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 702,876 | 649,271 | 634,018 | 570,021 | 484,856 | 458,654 | Upgrade |
Other Revenue | - | - | -0 | -0 | - | -0 | Upgrade |
| 702,876 | 649,271 | 634,018 | 570,021 | 484,856 | 458,654 | Upgrade | |
Revenue Growth (YoY) | 8.85% | 2.41% | 11.23% | 17.57% | 5.71% | -7.18% | Upgrade |
Cost of Revenue | 613,288 | 563,068 | 552,520 | 492,586 | 432,558 | 412,601 | Upgrade |
Gross Profit | 89,588 | 86,203 | 81,498 | 77,435 | 52,298 | 46,053 | Upgrade |
Selling, General & Admin | 52,568 | 52,468 | 52,689 | 51,638 | 42,254 | 34,269 | Upgrade |
Research & Development | 3,219 | 3,578 | 4,458 | 4,602 | 3,869 | 5,519 | Upgrade |
Amortization of Goodwill & Intangibles | 276.65 | 207.1 | 143.92 | 155.16 | 327.03 | 285.97 | Upgrade |
Other Operating Expenses | 2,648 | 1,733 | 1,696 | 1,701 | 1,265 | 1,094 | Upgrade |
Operating Expenses | 60,514 | 59,673 | 59,125 | 60,722 | 50,302 | 48,529 | Upgrade |
Operating Income | 29,075 | 26,530 | 22,374 | 16,713 | 1,996 | -2,476 | Upgrade |
Interest Expense | -14,615 | -14,615 | -13,847 | -8,090 | -4,834 | -5,289 | Upgrade |
Interest & Investment Income | 701.47 | 701.47 | 446.94 | 1,345 | 839.32 | 632.21 | Upgrade |
Earnings From Equity Investments | 3,323 | 3,323 | 5,199 | 4,848 | 3,826 | 8,230 | Upgrade |
Currency Exchange Gain (Loss) | 4,628 | 4,628 | 5,133 | 1,047 | 4,697 | -3,790 | Upgrade |
Other Non Operating Income (Expenses) | 5,143 | -5,029 | -286.17 | 2,062 | -2,118 | 3,755 | Upgrade |
EBT Excluding Unusual Items | 28,255 | 15,538 | 19,020 | 17,925 | 4,406 | 1,062 | Upgrade |
Gain (Loss) on Sale of Investments | 2.76 | 2.76 | 62.93 | 300 | - | -259.4 | Upgrade |
Gain (Loss) on Sale of Assets | 278.99 | 278.99 | -1,815 | -686.9 | -1,194 | 1,542 | Upgrade |
Asset Writedown | -2,720 | -2,720 | 1,049 | -3,411 | -197.96 | -2,033 | Upgrade |
Pretax Income | 25,817 | 13,100 | 18,317 | 14,127 | 3,014 | 311.5 | Upgrade |
Income Tax Expense | 8,351 | 3,972 | 5,279 | 2,419 | 621.77 | 2,977 | Upgrade |
Earnings From Continuing Operations | 17,466 | 9,127 | 13,038 | 11,708 | 2,392 | -2,666 | Upgrade |
Minority Interest in Earnings | 128.77 | 1,028 | 939.11 | 2,201 | 1,052 | -485.65 | Upgrade |
Net Income | 17,595 | 10,156 | 13,977 | 13,909 | 3,444 | -3,152 | Upgrade |
Net Income to Common | 17,595 | 10,156 | 13,977 | 13,909 | 3,444 | -3,152 | Upgrade |
Net Income Growth | 35.34% | -27.34% | 0.49% | 303.83% | - | - | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 0.50% | - | - | 3.24% | 1.19% | - | Upgrade |
EPS (Basic) | 1153.47 | 669.53 | 922.22 | 946.66 | 234.42 | -217.05 | Upgrade |
EPS (Diluted) | 1153.47 | 669.53 | 921.43 | 946.66 | 234.42 | -217.05 | Upgrade |
EPS Growth | 34.67% | -27.34% | -2.67% | 303.83% | - | - | Upgrade |
Free Cash Flow | 29,802 | 3,289 | 10,157 | -40,705 | -19,537 | -9,622 | Upgrade |
Free Cash Flow Per Share | 1953.78 | 216.83 | 669.62 | -2683.45 | -1329.70 | -662.72 | Upgrade |
Dividend Per Share | 150.000 | 150.000 | - | - | - | - | Upgrade |
Gross Margin | 12.75% | 13.28% | 12.85% | 13.58% | 10.79% | 10.04% | Upgrade |
Operating Margin | 4.14% | 4.09% | 3.53% | 2.93% | 0.41% | -0.54% | Upgrade |
Profit Margin | 2.50% | 1.56% | 2.20% | 2.44% | 0.71% | -0.69% | Upgrade |
Free Cash Flow Margin | 4.24% | 0.51% | 1.60% | -7.14% | -4.03% | -2.10% | Upgrade |
EBITDA | 70,061 | 66,145 | 59,668 | 51,399 | 32,242 | 24,415 | Upgrade |
EBITDA Margin | 9.97% | 10.19% | 9.41% | 9.02% | 6.65% | 5.32% | Upgrade |
D&A For EBITDA | 40,987 | 39,614 | 37,294 | 34,686 | 30,247 | 26,891 | Upgrade |
EBIT | 29,075 | 26,530 | 22,374 | 16,713 | 1,996 | -2,476 | Upgrade |
EBIT Margin | 4.14% | 4.09% | 3.53% | 2.93% | 0.41% | -0.54% | Upgrade |
Effective Tax Rate | 32.35% | 30.32% | 28.82% | 17.13% | 20.63% | 955.84% | Upgrade |
Advertising Expenses | - | 959.79 | 327.03 | 377.31 | 1,583 | 434.24 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.