INFAC Corporation (KRX:023810)
South Korea · Delayed Price · Currency is KRW 8,420.00
-410.00 (-4.64%)
Feb 2, 2026, 3:30 PM KST
INFAC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | -0 | - | - |
| 595,836 | 563,873 | 542,893 | 512,240 | 439,274 | 384,190 | |
Revenue Growth (YoY) | 8.60% | 3.86% | 5.98% | 16.61% | 14.34% | 6.48% |
Cost of Revenue | 495,258 | 472,936 | 457,274 | 437,336 | 378,334 | 326,635 |
Gross Profit | 100,578 | 90,936 | 85,619 | 74,904 | 60,940 | 57,555 |
Selling, General & Admin | 59,824 | 55,906 | 50,435 | 45,431 | 40,247 | 36,721 |
Research & Development | 8,313 | 7,916 | 5,004 | 4,125 | 3,837 | 3,304 |
Amortization of Goodwill & Intangibles | 966.31 | 672.87 | 722.11 | 784.85 | 772.55 | 854.53 |
Other Operating Expenses | 2,826 | 2,459 | 2,542 | 1,758 | 1,418 | 1,612 |
Operating Expenses | 76,727 | 70,917 | 62,098 | 54,090 | 48,127 | 44,589 |
Operating Income | 23,850 | 20,019 | 23,521 | 20,814 | 12,813 | 12,966 |
Interest Expense | -12,399 | -11,346 | -8,882 | -3,585 | -2,116 | -2,136 |
Interest & Investment Income | 823.75 | 715.35 | 384.42 | 152.77 | 166.51 | 172.16 |
Earnings From Equity Investments | -210.61 | -149.37 | -74.86 | -59.77 | - | - |
Currency Exchange Gain (Loss) | 1,925 | 1,859 | 282.4 | -224.2 | 786.54 | -381.03 |
Other Non Operating Income (Expenses) | -1,920 | -1,788 | 954.87 | 2,547 | 1,955 | 954.57 |
EBT Excluding Unusual Items | 12,070 | 9,311 | 16,185 | 19,644 | 13,605 | 11,575 |
Impairment of Goodwill | - | - | - | - | - | -1,576 |
Gain (Loss) on Sale of Investments | -39.18 | 38.6 | 35.25 | -80.7 | - | -886.71 |
Gain (Loss) on Sale of Assets | 131.69 | 520.54 | 311.77 | 173 | 334.11 | 424.97 |
Asset Writedown | -18.72 | -8.72 | 6,935 | -2,550 | -5,816 | 28.74 |
Pretax Income | 12,143 | 9,861 | 23,467 | 17,186 | 8,122 | 9,566 |
Income Tax Expense | 1,887 | 2,596 | 8,089 | 258.4 | 2,832 | 3,864 |
Earnings From Continuing Operations | 10,256 | 7,265 | 15,379 | 16,928 | 5,290 | 5,702 |
Minority Interest in Earnings | -5,158 | -4,939 | -4,260 | -3,725 | -2,231 | -2,330 |
Net Income | 5,098 | 2,326 | 11,119 | 13,203 | 3,059 | 3,373 |
Net Income to Common | 5,098 | 2,326 | 11,119 | 13,203 | 3,059 | 3,373 |
Net Income Growth | -42.14% | -79.08% | -15.78% | 331.64% | -9.30% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.10% | - | - | - | - | - |
EPS (Basic) | 510.05 | 232.60 | 1111.90 | 1320.32 | 305.88 | 337.25 |
EPS (Diluted) | 510.05 | 232.60 | 1111.90 | 1320.00 | 305.88 | 337.00 |
EPS Growth | -42.09% | -79.08% | -15.77% | 331.54% | -9.23% | - |
Free Cash Flow | -10,924 | -52,120 | -44,918 | -17,811 | -19,469 | -9,264 |
Free Cash Flow Per Share | -1092.96 | -5212.02 | -4491.80 | -1781.13 | -1946.86 | -926.39 |
Dividend Per Share | 180.000 | 180.000 | - | - | - | - |
Gross Margin | 16.88% | 16.13% | 15.77% | 14.62% | 13.87% | 14.98% |
Operating Margin | 4.00% | 3.55% | 4.33% | 4.06% | 2.92% | 3.38% |
Profit Margin | 0.86% | 0.41% | 2.05% | 2.58% | 0.70% | 0.88% |
Free Cash Flow Margin | -1.83% | -9.24% | -8.27% | -3.48% | -4.43% | -2.41% |
EBITDA | 50,834 | 44,940 | 45,961 | 41,109 | 31,624 | 30,615 |
EBITDA Margin | 8.53% | 7.97% | 8.47% | 8.03% | 7.20% | 7.97% |
D&A For EBITDA | 26,984 | 24,921 | 22,441 | 20,296 | 18,811 | 17,650 |
EBIT | 23,850 | 20,019 | 23,521 | 20,814 | 12,813 | 12,966 |
EBIT Margin | 4.00% | 3.55% | 4.33% | 4.06% | 2.92% | 3.38% |
Effective Tax Rate | 15.54% | 26.32% | 34.47% | 1.50% | 34.87% | 40.39% |
Advertising Expenses | - | 94.39 | 87.23 | 78.34 | 66.77 | 109.72 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.