SC Engineering Co., Ltd (KRX:023960)
South Korea
· Delayed Price · Currency is KRW 1,253.00
+20.00 (1.62%)
At close: Jun 5, 2025, 3:30 PM KST
SC Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 193,964 | 179,879 | 135,982 | 137,225 | 75,725 | 72,470 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 193,964 | 179,879 | 135,982 | 137,225 | 75,725 | 72,470 | Upgrade
|
| Revenue Growth (YoY) | 53.93% | 32.28% | -0.91% | 81.22% | 4.49% | -69.82% | Upgrade
|
| Cost of Revenue | 165,866 | 153,592 | 119,217 | 115,099 | 68,592 | 64,188 | Upgrade
|
| Gross Profit | 28,097 | 26,287 | 16,765 | 22,126 | 7,133 | 8,282 | Upgrade
|
| Selling, General & Admin | 17,435 | 16,031 | 13,003 | 12,141 | 11,731 | 8,965 | Upgrade
|
| Research & Development | 2,191 | 2,355 | 2,066 | 1,976 | 487.5 | - | Upgrade
|
| Other Operating Expenses | 602.81 | 567.64 | 261.3 | 440.35 | 568.31 | 435.96 | Upgrade
|
| Operating Expenses | 22,161 | 20,859 | 15,755 | 14,490 | 13,766 | 10,281 | Upgrade
|
| Operating Income | 5,936 | 5,428 | 1,010 | 7,636 | -6,633 | -2,000 | Upgrade
|
| Interest Expense | -412.02 | -413.76 | -1,020 | -1,624 | -1,600 | -778.43 | Upgrade
|
| Interest & Investment Income | 909.71 | 1,245 | 849.43 | 452.71 | 109.13 | 93.54 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 350.06 | -844.26 | -5,852 | Upgrade
|
| Currency Exchange Gain (Loss) | 254.24 | 192.63 | 17.13 | 6.63 | 6.37 | -50.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,668 | -1,337 | 770.16 | 212.97 | 849.01 | -432.04 | Upgrade
|
| EBT Excluding Unusual Items | 5,020 | 5,115 | 1,627 | 7,034 | -8,112 | -9,019 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,338 | -1,357 | -1,136 | 785.68 | 19.75 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,937 | 0.13 | - | Upgrade
|
| Asset Writedown | -75.06 | -75.06 | -2,293 | -1,300 | -188.07 | - | Upgrade
|
| Other Unusual Items | -39.85 | -10.68 | - | -1,122 | - | - | Upgrade
|
| Pretax Income | 3,567 | 3,673 | -1,802 | 7,336 | -8,281 | -9,019 | Upgrade
|
| Income Tax Expense | 98.56 | -45.12 | 562.95 | 829.14 | -1,270 | 1,293 | Upgrade
|
| Earnings From Continuing Operations | 3,469 | 3,718 | -2,365 | 6,507 | -7,011 | -10,311 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -911.37 | 9,185 | Upgrade
|
| Net Income to Company | 3,469 | 3,718 | -2,365 | 6,507 | -7,922 | -1,127 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1,137 | 277 | -1,871 | Upgrade
|
| Net Income | 3,469 | 3,718 | -2,365 | 5,370 | -7,645 | -2,998 | Upgrade
|
| Net Income to Common | 3,469 | 3,718 | -2,365 | 5,370 | -7,645 | -2,998 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 33 | 32 | 31 | 29 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 38 | 32 | 31 | 29 | 25 | Upgrade
|
| Shares Change (YoY) | 21.19% | 21.40% | 1.14% | 8.64% | 14.77% | - | Upgrade
|
| EPS (Basic) | 102.88 | 111.92 | -74.95 | 172.15 | -266.28 | -119.83 | Upgrade
|
| EPS (Diluted) | 89.34 | 97.00 | -75.00 | 172.00 | -266.28 | -119.83 | Upgrade
|
| Free Cash Flow | 17,334 | 3,483 | -8,407 | -12,987 | 1,496 | 18,516 | Upgrade
|
| Free Cash Flow Per Share | 446.76 | 90.94 | -266.48 | -416.32 | 52.11 | 740.14 | Upgrade
|
| Gross Margin | 14.49% | 14.61% | 12.33% | 16.12% | 9.42% | 11.43% | Upgrade
|
| Operating Margin | 3.06% | 3.02% | 0.74% | 5.56% | -8.76% | -2.76% | Upgrade
|
| Profit Margin | 1.79% | 2.07% | -1.74% | 3.91% | -10.10% | -4.14% | Upgrade
|
| Free Cash Flow Margin | 8.94% | 1.94% | -6.18% | -9.46% | 1.98% | 25.55% | Upgrade
|
| EBITDA | 7,865 | 7,351 | 3,021 | 9,670 | -5,600 | -1,272 | Upgrade
|
| EBITDA Margin | 4.06% | 4.09% | 2.22% | 7.05% | -7.40% | -1.75% | Upgrade
|
| D&A For EBITDA | 1,929 | 1,923 | 2,011 | 2,034 | 1,034 | 727.76 | Upgrade
|
| EBIT | 5,936 | 5,428 | 1,010 | 7,636 | -6,633 | -2,000 | Upgrade
|
| EBIT Margin | 3.06% | 3.02% | 0.74% | 5.56% | -8.76% | -2.76% | Upgrade
|
| Effective Tax Rate | 2.76% | - | - | 11.30% | - | - | Upgrade
|
| Advertising Expenses | - | 1,232 | 651.46 | 916.09 | 93.25 | 101.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.