SC Engineering Co., Ltd (KRX: 023960)
South Korea
· Delayed Price · Currency is KRW 1,330.00
-48.00 (-3.48%)
Dec 20, 2024, 3:30 PM KST
SC Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 162,877 | 135,982 | 137,225 | 75,725 | 72,470 | 240,134 | Upgrade
|
| Other Revenue | 0 | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 162,877 | 135,982 | 137,225 | 75,725 | 72,470 | 240,134 | Upgrade
|
| Revenue Growth (YoY) | 14.89% | -0.91% | 81.22% | 4.49% | -69.82% | -4.26% | Upgrade
|
| Cost of Revenue | 140,527 | 119,217 | 115,099 | 68,592 | 64,188 | 205,232 | Upgrade
|
| Gross Profit | 22,350 | 16,765 | 22,126 | 7,133 | 8,282 | 34,902 | Upgrade
|
| Selling, General & Admin | 13,981 | 13,003 | 12,141 | 11,731 | 8,965 | 27,579 | Upgrade
|
| Research & Development | 2,211 | 2,066 | 1,976 | 487.5 | - | 2,713 | Upgrade
|
| Other Operating Expenses | 317.68 | 261.3 | 440.35 | 568.31 | 435.96 | 606.29 | Upgrade
|
| Operating Expenses | 17,286 | 15,755 | 14,490 | 13,766 | 10,281 | 32,015 | Upgrade
|
| Operating Income | 5,064 | 1,010 | 7,636 | -6,633 | -2,000 | 2,887 | Upgrade
|
| Interest Expense | -356.36 | -1,020 | -1,624 | -1,600 | -778.43 | -7,575 | Upgrade
|
| Interest & Investment Income | 1,165 | 849.43 | 452.71 | 109.13 | 93.54 | 315.22 | Upgrade
|
| Earnings From Equity Investments | - | - | 350.06 | -844.26 | -5,852 | -252.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 96.86 | 17.13 | 6.63 | 6.37 | -50.26 | 313.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -903.81 | 770.16 | 212.97 | 849.01 | -432.04 | 842.44 | Upgrade
|
| EBT Excluding Unusual Items | 5,066 | 1,627 | 7,034 | -8,112 | -9,019 | -3,470 | Upgrade
|
| Gain (Loss) on Sale of Investments | -443.52 | -1,136 | 785.68 | 19.75 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1,937 | 0.13 | - | 709.53 | Upgrade
|
| Asset Writedown | -2,301 | -2,293 | -1,300 | -188.07 | - | -1,766 | Upgrade
|
| Other Unusual Items | -10.68 | - | -1,122 | - | - | - | Upgrade
|
| Pretax Income | 2,310 | -1,802 | 7,336 | -8,281 | -9,019 | -4,526 | Upgrade
|
| Income Tax Expense | 390.58 | 562.95 | 829.14 | -1,270 | 1,293 | -149.63 | Upgrade
|
| Earnings From Continuing Operations | 1,920 | -2,365 | 6,507 | -7,011 | -10,311 | -4,376 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -911.37 | 9,185 | - | Upgrade
|
| Net Income to Company | 1,920 | -2,365 | 6,507 | -7,922 | -1,127 | -4,376 | Upgrade
|
| Minority Interest in Earnings | - | - | -1,137 | 277 | -1,871 | 4,018 | Upgrade
|
| Net Income | 1,920 | -2,365 | 5,370 | -7,645 | -2,998 | -358.5 | Upgrade
|
| Net Income to Common | 1,920 | -2,365 | 5,370 | -7,645 | -2,998 | -358.5 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 31 | 29 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 32 | 31 | 29 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 4.62% | 1.14% | 8.64% | 14.77% | - | 4.18% | Upgrade
|
| EPS (Basic) | 58.66 | -74.95 | 172.15 | -266.28 | -119.83 | -14.33 | Upgrade
|
| EPS (Diluted) | 57.88 | -75.00 | 172.00 | -266.28 | -119.83 | -14.33 | Upgrade
|
| Free Cash Flow | 19,050 | -8,407 | -12,987 | 1,496 | 18,516 | -45,399 | Upgrade
|
| Free Cash Flow Per Share | 582.13 | -266.48 | -416.32 | 52.11 | 740.14 | -1814.74 | Upgrade
|
| Gross Margin | 13.72% | 12.33% | 16.12% | 9.42% | 11.43% | 14.53% | Upgrade
|
| Operating Margin | 3.11% | 0.74% | 5.56% | -8.76% | -2.76% | 1.20% | Upgrade
|
| Profit Margin | 1.18% | -1.74% | 3.91% | -10.10% | -4.14% | -0.15% | Upgrade
|
| Free Cash Flow Margin | 11.70% | -6.18% | -9.46% | 1.98% | 25.55% | -18.91% | Upgrade
|
| EBITDA | 7,128 | 3,021 | 9,670 | -5,600 | -1,272 | 7,800 | Upgrade
|
| EBITDA Margin | 4.38% | 2.22% | 7.05% | -7.39% | -1.75% | 3.25% | Upgrade
|
| D&A For EBITDA | 2,064 | 2,011 | 2,034 | 1,034 | 727.76 | 4,914 | Upgrade
|
| EBIT | 5,064 | 1,010 | 7,636 | -6,633 | -2,000 | 2,887 | Upgrade
|
| EBIT Margin | 3.11% | 0.74% | 5.56% | -8.76% | -2.76% | 1.20% | Upgrade
|
| Effective Tax Rate | 16.91% | - | 11.30% | - | - | - | Upgrade
|
| Advertising Expenses | - | 651.46 | 916.09 | 93.25 | 101.91 | 1,070 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.