SC Engineering Co., Ltd (KRX:023960)
1,256.00
-6.00 (-0.48%)
At close: Mar 28, 2025, 3:30 PM KST
SC Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 179,879 | 135,982 | 137,225 | 75,725 | 72,470 | Upgrade
|
Other Revenue | - | -0 | -0 | - | - | Upgrade
|
Revenue | 179,879 | 135,982 | 137,225 | 75,725 | 72,470 | Upgrade
|
Revenue Growth (YoY) | 32.28% | -0.91% | 81.22% | 4.49% | -69.82% | Upgrade
|
Cost of Revenue | 153,592 | 119,217 | 115,099 | 68,592 | 64,188 | Upgrade
|
Gross Profit | 26,287 | 16,765 | 22,126 | 7,133 | 8,282 | Upgrade
|
Selling, General & Admin | 16,031 | 13,003 | 12,141 | 11,731 | 8,965 | Upgrade
|
Research & Development | 2,355 | 2,066 | 1,976 | 487.5 | - | Upgrade
|
Other Operating Expenses | 567.64 | 261.3 | 440.35 | 568.31 | 435.96 | Upgrade
|
Operating Expenses | 20,859 | 15,755 | 14,490 | 13,766 | 10,281 | Upgrade
|
Operating Income | 5,428 | 1,010 | 7,636 | -6,633 | -2,000 | Upgrade
|
Interest Expense | -413.76 | -1,020 | -1,624 | -1,600 | -778.43 | Upgrade
|
Interest & Investment Income | 1,245 | 849.43 | 452.71 | 109.13 | 93.54 | Upgrade
|
Earnings From Equity Investments | - | - | 350.06 | -844.26 | -5,852 | Upgrade
|
Currency Exchange Gain (Loss) | 192.63 | 17.13 | 6.63 | 6.37 | -50.26 | Upgrade
|
Other Non Operating Income (Expenses) | -1,337 | 770.16 | 212.97 | 849.01 | -432.04 | Upgrade
|
EBT Excluding Unusual Items | 5,115 | 1,627 | 7,034 | -8,112 | -9,019 | Upgrade
|
Gain (Loss) on Sale of Investments | -1,357 | -1,136 | 785.68 | 19.75 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 1,937 | 0.13 | - | Upgrade
|
Asset Writedown | -75.06 | -2,293 | -1,300 | -188.07 | - | Upgrade
|
Other Unusual Items | -10.68 | - | -1,122 | - | - | Upgrade
|
Pretax Income | 3,673 | -1,802 | 7,336 | -8,281 | -9,019 | Upgrade
|
Income Tax Expense | -45.12 | 562.95 | 829.14 | -1,270 | 1,293 | Upgrade
|
Earnings From Continuing Operations | 3,718 | -2,365 | 6,507 | -7,011 | -10,311 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | -911.37 | 9,185 | Upgrade
|
Net Income to Company | 3,718 | -2,365 | 6,507 | -7,922 | -1,127 | Upgrade
|
Minority Interest in Earnings | - | - | -1,137 | 277 | -1,871 | Upgrade
|
Net Income | 3,718 | -2,365 | 5,370 | -7,645 | -2,998 | Upgrade
|
Net Income to Common | 3,718 | -2,365 | 5,370 | -7,645 | -2,998 | Upgrade
|
Shares Outstanding (Basic) | 33 | 32 | 31 | 29 | 25 | Upgrade
|
Shares Outstanding (Diluted) | 33 | 32 | 31 | 29 | 25 | Upgrade
|
Shares Change (YoY) | 5.29% | 1.07% | 8.64% | 14.77% | - | Upgrade
|
EPS (Basic) | 112.00 | -75.00 | 172.15 | -266.28 | -119.83 | Upgrade
|
EPS (Diluted) | 112.00 | -75.00 | 172.00 | -266.28 | -119.83 | Upgrade
|
Free Cash Flow | 3,483 | -8,407 | -12,987 | 1,496 | 18,516 | Upgrade
|
Free Cash Flow Per Share | 104.94 | -266.66 | -416.32 | 52.11 | 740.14 | Upgrade
|
Gross Margin | 14.61% | 12.33% | 16.12% | 9.42% | 11.43% | Upgrade
|
Operating Margin | 3.02% | 0.74% | 5.56% | -8.76% | -2.76% | Upgrade
|
Profit Margin | 2.07% | -1.74% | 3.91% | -10.10% | -4.14% | Upgrade
|
Free Cash Flow Margin | 1.94% | -6.18% | -9.46% | 1.98% | 25.55% | Upgrade
|
EBITDA | 7,351 | 3,021 | 9,670 | -5,600 | -1,272 | Upgrade
|
EBITDA Margin | 4.09% | 2.22% | 7.05% | -7.40% | -1.75% | Upgrade
|
D&A For EBITDA | 1,923 | 2,011 | 2,034 | 1,034 | 727.76 | Upgrade
|
EBIT | 5,428 | 1,010 | 7,636 | -6,633 | -2,000 | Upgrade
|
EBIT Margin | 3.02% | 0.74% | 5.56% | -8.76% | -2.76% | Upgrade
|
Effective Tax Rate | - | - | 11.30% | - | - | Upgrade
|
Advertising Expenses | 1,232 | 651.46 | 916.09 | 93.25 | 101.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.