SC Engineering Co., Ltd (KRX:023960)
South Korea · Delayed Price · Currency is KRW 1,229.00
+18.00 (1.49%)
Last updated: Oct 2, 2025, 11:54 AM KST
SC Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 185,171 | 179,879 | 135,982 | 137,225 | 75,725 | 72,470 | Upgrade |
Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade |
| 185,171 | 179,879 | 135,982 | 137,225 | 75,725 | 72,470 | Upgrade | |
Revenue Growth (YoY) | 28.06% | 32.28% | -0.91% | 81.22% | 4.49% | -69.82% | Upgrade |
Cost of Revenue | 157,881 | 153,592 | 119,217 | 115,099 | 68,592 | 64,188 | Upgrade |
Gross Profit | 27,290 | 26,287 | 16,765 | 22,126 | 7,133 | 8,282 | Upgrade |
Selling, General & Admin | 19,188 | 16,031 | 13,003 | 12,141 | 11,731 | 8,965 | Upgrade |
Research & Development | 2,394 | 2,355 | 2,066 | 1,976 | 487.5 | - | Upgrade |
Other Operating Expenses | 687.97 | 567.64 | 261.3 | 440.35 | 568.31 | 435.96 | Upgrade |
Operating Expenses | 24,264 | 20,859 | 15,755 | 14,490 | 13,766 | 10,281 | Upgrade |
Operating Income | 3,026 | 5,428 | 1,010 | 7,636 | -6,633 | -2,000 | Upgrade |
Interest Expense | -451.57 | -413.76 | -1,020 | -1,624 | -1,600 | -778.43 | Upgrade |
Interest & Investment Income | 1,223 | 1,245 | 849.43 | 452.71 | 109.13 | 93.54 | Upgrade |
Earnings From Equity Investments | - | - | - | 350.06 | -844.26 | -5,852 | Upgrade |
Currency Exchange Gain (Loss) | 126.98 | 192.63 | 17.13 | 6.63 | 6.37 | -50.26 | Upgrade |
Other Non Operating Income (Expenses) | -828.38 | -1,337 | 770.16 | 212.97 | 849.01 | -432.04 | Upgrade |
EBT Excluding Unusual Items | 3,096 | 5,115 | 1,627 | 7,034 | -8,112 | -9,019 | Upgrade |
Gain (Loss) on Sale of Investments | -1,325 | -1,357 | -1,136 | 785.68 | 19.75 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1,937 | 0.13 | - | Upgrade |
Asset Writedown | -75.06 | -75.06 | -2,293 | -1,300 | -188.07 | - | Upgrade |
Other Unusual Items | - | -10.68 | - | -1,122 | - | - | Upgrade |
Pretax Income | 1,696 | 3,673 | -1,802 | 7,336 | -8,281 | -9,019 | Upgrade |
Income Tax Expense | 589.86 | -45.12 | 562.95 | 829.14 | -1,270 | 1,293 | Upgrade |
Earnings From Continuing Operations | 1,106 | 3,718 | -2,365 | 6,507 | -7,011 | -10,311 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -911.37 | 9,185 | Upgrade |
Net Income to Company | 1,106 | 3,718 | -2,365 | 6,507 | -7,922 | -1,127 | Upgrade |
Minority Interest in Earnings | - | - | - | -1,137 | 277 | -1,871 | Upgrade |
Net Income | 1,106 | 3,718 | -2,365 | 5,370 | -7,645 | -2,998 | Upgrade |
Net Income to Common | 1,106 | 3,718 | -2,365 | 5,370 | -7,645 | -2,998 | Upgrade |
Shares Outstanding (Basic) | 34 | 33 | 32 | 31 | 29 | 25 | Upgrade |
Shares Outstanding (Diluted) | 39 | 38 | 32 | 31 | 29 | 25 | Upgrade |
Shares Change (YoY) | 21.91% | 21.40% | 1.14% | 8.64% | 14.77% | - | Upgrade |
EPS (Basic) | 32.20 | 111.92 | -74.95 | 172.15 | -266.28 | -119.83 | Upgrade |
EPS (Diluted) | 27.92 | 97.00 | -75.00 | 172.00 | -266.28 | -119.83 | Upgrade |
Free Cash Flow | -8,291 | 3,483 | -8,407 | -12,987 | 1,496 | 18,516 | Upgrade |
Free Cash Flow Per Share | -210.26 | 90.94 | -266.48 | -416.32 | 52.11 | 740.14 | Upgrade |
Gross Margin | 14.74% | 14.61% | 12.33% | 16.12% | 9.42% | 11.43% | Upgrade |
Operating Margin | 1.63% | 3.02% | 0.74% | 5.56% | -8.76% | -2.76% | Upgrade |
Profit Margin | 0.60% | 2.07% | -1.74% | 3.91% | -10.10% | -4.14% | Upgrade |
Free Cash Flow Margin | -4.48% | 1.94% | -6.18% | -9.46% | 1.98% | 25.55% | Upgrade |
EBITDA | 5,001 | 7,351 | 3,021 | 9,670 | -5,600 | -1,272 | Upgrade |
EBITDA Margin | 2.70% | 4.09% | 2.22% | 7.05% | -7.40% | -1.75% | Upgrade |
D&A For EBITDA | 1,975 | 1,923 | 2,011 | 2,034 | 1,034 | 727.76 | Upgrade |
EBIT | 3,026 | 5,428 | 1,010 | 7,636 | -6,633 | -2,000 | Upgrade |
EBIT Margin | 1.63% | 3.02% | 0.74% | 5.56% | -8.76% | -2.76% | Upgrade |
Effective Tax Rate | 34.78% | - | - | 11.30% | - | - | Upgrade |
Advertising Expenses | - | 1,232 | 651.46 | 916.09 | 93.25 | 101.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.