SC Engineering Co., Ltd (KRX:023960)
South Korea · Delayed Price · Currency is KRW 1,050.00
+16.00 (1.55%)
Sep 3, 2026, 1:28 PM KST
SC Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 125,913 | 172,318 | 179,879 | 135,982 | 137,225 | 75,725 |
Other Revenue | -0 | - | - | -0 | -0 | - |
| 125,913 | 172,318 | 179,879 | 135,982 | 137,225 | 75,725 | |
Revenue Growth | -32.00% | -4.20% | 32.28% | -0.91% | 81.22% | 4.49% |
Cost of Revenue | 108,457 | 149,313 | 153,592 | 119,217 | 115,099 | 68,592 |
Gross Profit | 17,456 | 23,005 | 26,287 | 16,765 | 22,126 | 7,133 |
Selling, General & Admin | 23,180 | 23,904 | 16,031 | 13,003 | 12,141 | 11,731 |
Research & Development | 2,709 | 2,520 | 2,355 | 2,066 | 1,976 | 487.5 |
Amortization of Goodwill & Intangibles | 282.66 | 232.87 | 74.9 | 38.65 | 11.22 | 11.77 |
Other Operating Expenses | 424.67 | 443.87 | 567.64 | 261.3 | 440.35 | 568.31 |
Operating Expenses | 27,497 | 27,919 | 20,859 | 15,755 | 14,490 | 13,766 |
Operating Income | -10,041 | -4,914 | 5,428 | 1,010 | 7,636 | -6,633 |
Interest Expense | -2,441 | -538.69 | -413.76 | -1,020 | -1,624 | -1,600 |
Interest & Investment Income | 969.28 | 932.38 | 1,245 | 849.43 | 452.71 | 109.13 |
Earnings From Equity Investments | - | - | - | - | 350.06 | -844.26 |
Currency Exchange Gain (Loss) | 78.13 | 8.29 | 192.63 | 17.13 | 6.63 | 6.37 |
Other Non Operating Income (Expenses) | -518.46 | -246.59 | -1,337 | 770.16 | 212.97 | 849.01 |
EBT Excluding Unusual Items | -11,953 | -4,758 | 5,115 | 1,627 | 7,034 | -8,112 |
Gain (Loss) on Sale of Investments | -470.49 | -441.67 | -1,357 | -1,136 | 785.68 | 19.75 |
Gain (Loss) on Sale of Assets | -3.7 | - | - | - | 1,937 | 0.13 |
Asset Writedown | - | - | -75.06 | -2,293 | -1,300 | -188.07 |
Other Unusual Items | - | - | -10.68 | - | -1,122 | - |
Pretax Income | -12,427 | -5,200 | 3,673 | -1,802 | 7,336 | -8,281 |
Income Tax Expense | -953.26 | -448.78 | -45.12 | 562.95 | 829.14 | -1,270 |
Earnings From Continuing Operations | -11,474 | -4,751 | 3,718 | -2,365 | 6,507 | -7,011 |
Earnings From Discontinued Operations | - | - | - | - | - | -911.37 |
Net Income to Company | -11,474 | -4,751 | 3,718 | -2,365 | 6,507 | -7,922 |
Minority Interest in Earnings | - | - | - | - | -1,137 | 277 |
Net Income | -11,474 | -4,751 | 3,718 | -2,365 | 5,370 | -7,645 |
Net Income to Common | -11,474 | -4,751 | 3,718 | -2,365 | 5,370 | -7,645 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 38 | 36 | 33 | 32 | 31 | 29 |
Shares Outstanding (Diluted) | 38 | 39 | 38 | 32 | 31 | 29 |
Shares Change | -4.23% | 1.27% | 21.49% | 1.14% | 8.64% | 14.77% |
EPS (Basic) | -303.01 | -130.18 | 112.00 | -74.95 | 172.15 | -266.28 |
EPS (Diluted) | -303.01 | -130.18 | 97.00 | -75.00 | 172.00 | -266.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -48,522 | -7,383 | 3,483 | -8,407 | -12,987 | 1,496 |
Free Cash Flow Per Share | -1281.38 | -190.21 | 90.88 | -266.48 | -416.32 | 52.11 |
Gross Margin | 13.86% | 13.35% | 14.61% | 12.33% | 16.12% | 9.42% |
Operating Margin | -7.97% | -2.85% | 3.02% | 0.74% | 5.56% | -8.76% |
Profit Margin | -9.11% | -2.76% | 2.07% | -1.74% | 3.91% | -10.10% |
Free Cash Flow Margin | -38.54% | -4.29% | 1.94% | -6.18% | -9.46% | 1.98% |
EBITDA | -7,720 | -2,723 | 7,351 | 3,021 | 9,670 | -5,600 |
EBITDA Margin | -6.13% | -1.58% | 4.09% | 2.22% | 7.05% | -7.40% |
D&A For EBITDA | 2,321 | 2,191 | 1,923 | 2,011 | 2,034 | 1,034 |
EBIT | -10,041 | -4,914 | 5,428 | 1,010 | 7,636 | -6,633 |
EBIT Margin | -7.97% | -2.85% | 3.02% | 0.74% | 5.56% | -8.76% |
Effective Tax Rate | - | - | - | - | 11.30% | - |
Advertising Expenses | - | 4,126 | 1,232 | 651.46 | 916.09 | 93.25 |