DCM Corp. (KRX: 024090)

DCM Corp. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep 30, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
Operating Revenue	143,329	122,083	133,622	128,541	106,155	112,238
Other Revenue	-0	-	-0	-	-	0
Revenue	143,329	122,083	133,622	128,541	106,155	112,238
Revenue Growth (YoY)	19.28%	-8.64%	3.95%	21.09%	-5.42%	-11.42%
Cost of Revenue	115,089	104,193	109,542	101,506	93,077	106,808
Gross Profit	28,239	17,890	24,080	27,034	13,078	5,430
Selling, General & Admin	6,810	7,317	6,998	7,032	6,444	5,937
Research & Development	214	214	185	148	-	-
Other Operating Expenses	472	472	227	255	268	200
Operating Expenses	8,894	9,401	7,583	7,596	6,827	6,385
Operating Income	19,345	8,489	16,497	19,439	6,250	-954.43
Interest Expense	-133.23	-133.23	-121.18	-225.29	-205.03	-589.8
Interest & Investment Income	1,729	1,729	1,580	1,350	1,508	1,782
Currency Exchange Gain (Loss)	840.61	840.61	-2,383	692	636	123
Other Non Operating Income (Expenses)	5,427	70.43	92.82	-15.18	504.84	511.42
EBT Excluding Unusual Items	27,209	10,996	15,666	21,240	8,694	871.82
Impairment of Goodwill	-	-	-	-786	-	-
Gain (Loss) on Sale of Investments	196	196	540	6,112	352	397
Gain (Loss) on Sale of Assets	120	120	5,224	703	2,652	1,465
Asset Writedown	-2,383	-2,383	-3,706	-363	-6,250	-2,189
Pretax Income	25,142	8,929	17,724	26,906	5,448	544.82
Income Tax Expense	5,543	1,742	3,666	6,072	996.41	359.68
Earnings From Continuing Operations	19,599	7,188	14,057	20,834	4,452	185.14
Minority Interest in Earnings	-1,913	-519.06	-1,034	-1,275	-506.92	216.25
Net Income	17,687	6,668	13,023	19,558	3,945	401.4
Net Income to Common	17,687	6,668	13,023	19,558	3,945	401.4
Net Income Growth	203.94%	-48.79%	-33.42%	395.76%	882.86%	-86.74%
Shares Outstanding (Basic)	9	9	9	10	10	10
Shares Outstanding (Diluted)	9	9	9	10	10	10
Shares Change (YoY)	-0.28%	-1.77%	-2.19%	-2.03%	-1.22%	-0.19%
EPS (Basic)	1897.28	714.66	1371.00	2014.00	398.00	40.00
EPS (Diluted)	1897.28	714.66	1371.00	2014.00	398.00	40.00
EPS Growth	204.80%	-47.87%	-31.93%	406.03%	895.00%	-86.71%
Free Cash Flow	8,097	662.43	1,886	7,822	10,021	10,361
Free Cash Flow Per Share	868.59	70.99	198.53	805.47	1011.00	1032.50
Dividend Per Share	250.000	250.000	-	-	-	-
Gross Margin	19.70%	14.65%	18.02%	21.03%	12.32%	4.84%
Operating Margin	13.50%	6.95%	12.35%	15.12%	5.89%	-0.85%
Profit Margin	12.34%	5.46%	9.75%	15.22%	3.72%	0.36%
Free Cash Flow Margin	5.65%	0.54%	1.41%	6.09%	9.44%	9.23%
EBITDA	22,255	11,345	19,282	22,268	9,375	1,815
EBITDA Margin	15.53%	9.29%	14.43%	17.32%	8.83%	1.62%
D&A For EBITDA	2,909	2,856	2,785	2,829	3,125	2,769
EBIT	19,345	8,489	16,497	19,439	6,250	-954.43
EBIT Margin	13.50%	6.95%	12.35%	15.12%	5.89%	-0.85%
Effective Tax Rate	22.05%	19.50%	20.69%	22.57%	18.29%	66.02%
Advertising Expenses	-	106	69	71	32	93

Source: S&P Capital IQ. Standard template. Financial Sources.