DCM Corp. (KRX:024090)
South Korea · Delayed Price · Currency is KRW 11,390
+20 (0.18%)
Aug 12, 2026, 3:30 PM KST
DCM Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '19 Sep 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 |
Operating Revenue | 143,329 | 122,083 | 133,622 | 128,541 | 106,155 | 112,238 |
Other Revenue | -0 | - | -0 | - | - | 0 |
| 143,329 | 122,083 | 133,622 | 128,541 | 106,155 | 112,238 | |
Revenue Growth | 19.28% | -8.64% | 3.95% | 21.09% | -5.42% | -11.42% |
Cost of Revenue | 115,089 | 104,193 | 109,542 | 101,506 | 93,077 | 106,808 |
Gross Profit | 28,239 | 17,890 | 24,080 | 27,034 | 13,078 | 5,430 |
Selling, General & Admin | 6,810 | 7,317 | 6,998 | 7,032 | 6,444 | 5,937 |
Research & Development | 214 | 214 | 185 | 148 | - | - |
Other Operating Expenses | 472 | 472 | 227 | 255 | 268 | 200 |
Operating Expenses | 8,894 | 9,401 | 7,583 | 7,596 | 6,827 | 6,385 |
Operating Income | 19,345 | 8,489 | 16,497 | 19,439 | 6,250 | -954.43 |
Interest Expense | -133.23 | -133.23 | -121.18 | -225.29 | -205.03 | -589.8 |
Interest & Investment Income | 1,729 | 1,729 | 1,580 | 1,350 | 1,508 | 1,782 |
Currency Exchange Gain (Loss) | 840.61 | 840.61 | -2,383 | 692 | 636 | 123 |
Other Non Operating Income (Expenses) | 5,427 | 70.43 | 92.82 | -15.18 | 504.84 | 511.42 |
EBT Excluding Unusual Items | 27,209 | 10,996 | 15,666 | 21,240 | 8,694 | 871.82 |
Impairment of Goodwill | - | - | - | -786 | - | - |
Gain (Loss) on Sale of Investments | 196 | 196 | 540 | 6,112 | 352 | 397 |
Gain (Loss) on Sale of Assets | 120 | 120 | 5,224 | 703 | 2,652 | 1,465 |
Asset Writedown | -2,383 | -2,383 | -3,706 | -363 | -6,250 | -2,189 |
Pretax Income | 25,142 | 8,929 | 17,724 | 26,906 | 5,448 | 544.82 |
Income Tax Expense | 5,543 | 1,742 | 3,666 | 6,072 | 996.41 | 359.68 |
Earnings From Continuing Operations | 19,599 | 7,188 | 14,057 | 20,834 | 4,452 | 185.14 |
Minority Interest in Earnings | -1,913 | -519.06 | -1,034 | -1,275 | -506.92 | 216.25 |
Net Income | 17,687 | 6,668 | 13,023 | 19,558 | 3,945 | 401.4 |
Net Income to Common | 17,687 | 6,668 | 13,023 | 19,558 | 3,945 | 401.4 |
Net Income Growth | 203.94% | -48.79% | -33.41% | 395.76% | 882.86% | -86.74% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 10 | 10 |
Shares Change | -0.28% | -1.77% | -2.19% | -2.03% | -1.22% | -0.19% |
EPS (Basic) | 1897.28 | 714.66 | 1371.00 | 2014.00 | 398.00 | 40.00 |
EPS (Diluted) | 1897.28 | 714.66 | 1371.00 | 2014.00 | 398.00 | 40.00 |
EPS Growth | 204.80% | -47.87% | -31.93% | 406.03% | 895.00% | -86.71% |
Additional Metrics
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '19 Sep 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 |
Free Cash Flow | 8,097 | 662.43 | 1,886 | 7,822 | 10,021 | 10,361 |
Free Cash Flow Per Share | 868.59 | 70.99 | 198.53 | 805.47 | 1011.00 | 1032.50 |
Gross Margin | 19.70% | 14.65% | 18.02% | 21.03% | 12.32% | 4.84% |
Operating Margin | 13.50% | 6.95% | 12.35% | 15.12% | 5.89% | -0.85% |
Profit Margin | 12.34% | 5.46% | 9.75% | 15.22% | 3.72% | 0.36% |
Free Cash Flow Margin | 5.65% | 0.54% | 1.41% | 6.08% | 9.44% | 9.23% |
EBITDA | 22,255 | 11,345 | 19,282 | 22,268 | 9,375 | 1,815 |
EBITDA Margin | 15.53% | 9.29% | 14.43% | 17.32% | 8.83% | 1.62% |
D&A For EBITDA | 2,909 | 2,856 | 2,785 | 2,829 | 3,125 | 2,769 |
EBIT | 19,345 | 8,489 | 16,497 | 19,439 | 6,250 | -954.43 |
EBIT Margin | 13.50% | 6.95% | 12.35% | 15.12% | 5.89% | -0.85% |
Effective Tax Rate | 22.05% | 19.50% | 20.69% | 22.57% | 18.29% | 66.02% |
Advertising Expenses | - | 106 | 69 | 71 | 32 | 93 |