Kolmar Holdings Co.,Ltd. (KRX:024720)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,830
-120 (-0.93%)
At close: Jun 5, 2025, 3:30 PM KST

Kolmar Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
652,707676,663637,274649,880674,006675,480
Upgrade
Other Revenue
---0-0-00
Upgrade
Revenue
652,707676,663637,274649,880674,006675,480
Upgrade
Revenue Growth (YoY)
-1.21%6.18%-1.94%-3.58%-0.22%35.22%
Upgrade
Cost of Revenue
546,025564,784537,117540,295533,349525,447
Upgrade
Gross Profit
106,682111,879100,158109,585140,657150,033
Upgrade
Selling, General & Admin
84,73282,41669,42357,73647,80429,076
Upgrade
Research & Development
2,9513,0193,4132,7534,48810,434
Upgrade
Other Operating Expenses
1,2871,3791,3631,9852,8741,426
Upgrade
Operating Expenses
97,19794,42781,05368,08458,23444,474
Upgrade
Operating Income
9,48617,45219,10541,50182,424105,559
Upgrade
Interest Expense
-15,849-16,410-13,076-11,604-7,989-13,324
Upgrade
Interest & Investment Income
7,9278,0567,5184,6322,4981,062
Upgrade
Earnings From Equity Investments
22,07114,581-2,7774,53510,17651,780
Upgrade
Currency Exchange Gain (Loss)
-3,543-3,359-988.2-1,210-1,041940.91
Upgrade
Other Non Operating Income (Expenses)
4,4115,895-118.621,910-2,75392,005
Upgrade
EBT Excluding Unusual Items
24,50326,2169,66339,76583,316238,023
Upgrade
Impairment of Goodwill
----369.1--5,555
Upgrade
Gain (Loss) on Sale of Investments
9,98510,009354.21-2,3071,824823.74
Upgrade
Gain (Loss) on Sale of Assets
1,7996,489-372.69139.3847.86151.01
Upgrade
Asset Writedown
-300.45-300.45-2,406-832.08--183.88
Upgrade
Other Unusual Items
--837.39-1,467-4,987
Upgrade
Pretax Income
35,98642,4138,07636,39687,454228,272
Upgrade
Income Tax Expense
9,9819,0182,02723,37328,81180,433
Upgrade
Earnings From Continuing Operations
26,00533,3956,04913,02458,643147,839
Upgrade
Earnings From Discontinued Operations
-----7,255
Upgrade
Net Income to Company
26,00533,3956,04913,02458,643155,093
Upgrade
Minority Interest in Earnings
-6,037-8,827-9,765-19,110-36,827-41,958
Upgrade
Net Income
19,96824,568-3,716-6,08621,816113,135
Upgrade
Net Income to Common
19,96824,568-3,716-6,08621,816113,135
Upgrade
Net Income Growth
-----80.72%166.42%
Upgrade
Shares Outstanding (Basic)
343537373737
Upgrade
Shares Outstanding (Diluted)
343537373740
Upgrade
Shares Change (YoY)
-7.33%-5.74%-0.44%--7.94%4.00%
Upgrade
EPS (Basic)
587.03708.34-100.97-164.68590.293061.15
Upgrade
EPS (Diluted)
586.68708.00-101.00-165.00590.292812.92
Upgrade
EPS Growth
-----79.02%155.72%
Upgrade
Free Cash Flow
-7,240-10,235-44,544-41,181-42,26579,297
Upgrade
Free Cash Flow Per Share
-212.84-295.08-1210.53-1114.25-1143.591975.14
Upgrade
Dividend Per Share
200.000200.000180.000150.000122.500102.500
Upgrade
Dividend Growth
11.11%11.11%20.00%22.45%19.51%-
Upgrade
Gross Margin
16.35%16.53%15.72%16.86%20.87%22.21%
Upgrade
Operating Margin
1.45%2.58%3.00%6.39%12.23%15.63%
Upgrade
Profit Margin
3.06%3.63%-0.58%-0.94%3.24%16.75%
Upgrade
Free Cash Flow Margin
-1.11%-1.51%-6.99%-6.34%-6.27%11.74%
Upgrade
EBITDA
31,55039,29739,56262,084100,707123,436
Upgrade
EBITDA Margin
4.83%5.81%6.21%9.55%14.94%18.27%
Upgrade
D&A For EBITDA
22,06421,84520,45720,58318,28317,877
Upgrade
EBIT
9,48617,45219,10541,50182,424105,559
Upgrade
EBIT Margin
1.45%2.58%3.00%6.39%12.23%15.63%
Upgrade
Effective Tax Rate
27.73%21.26%25.10%64.22%32.94%35.24%
Upgrade
Advertising Expenses
-9,74310,4273,9247,6901,663
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.