Namhae Chemical Corporation (KRX:025860)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,580.00
+200.00 (2.71%)
At close: Jun 5, 2025, 3:30 PM KST

Namhae Chemical Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,542,2821,519,1091,588,0782,169,5661,451,8841,009,845
Upgrade
Other Revenue
-----0-
Upgrade
Revenue
1,542,2821,519,1091,588,0782,169,5661,451,8841,009,845
Upgrade
Revenue Growth (YoY)
1.85%-4.34%-26.80%49.43%43.77%-10.03%
Upgrade
Cost of Revenue
1,405,4791,381,0261,481,7781,995,4011,331,020893,126
Upgrade
Gross Profit
136,803138,084106,300174,165120,864116,719
Upgrade
Selling, General & Admin
94,70296,51590,556108,88497,60087,755
Upgrade
Research & Development
1,2761,3691,102---
Upgrade
Operating Expenses
99,962101,87595,199111,575100,38190,337
Upgrade
Operating Income
36,84236,20811,10162,59020,48326,382
Upgrade
Interest Expense
-7,966-9,459-11,640-9,170-567.61-928.2
Upgrade
Interest & Investment Income
4,0244,3696,4954,496934.071,615
Upgrade
Earnings From Equity Investments
587.94746.76357.89-724.3717.986.76
Upgrade
Currency Exchange Gain (Loss)
-4,308-7,656-6,2566,425-647.951,535
Upgrade
Other Non Operating Income (Expenses)
17.34,3179,5338,5984,5993,702
Upgrade
EBT Excluding Unusual Items
29,19728,5259,59172,21524,81932,312
Upgrade
Gain (Loss) on Sale of Assets
-1,182-1,184233.87248.21-0.92117.9
Upgrade
Asset Writedown
----7,254-361.24-
Upgrade
Pretax Income
28,01527,3419,82565,21024,45732,430
Upgrade
Income Tax Expense
6,6355,820-853.2718,1002,7917,386
Upgrade
Earnings From Continuing Operations
21,37921,52210,67847,10921,66625,044
Upgrade
Minority Interest in Earnings
3,3763,6331,288150.58-1.82-
Upgrade
Net Income
24,75625,15511,96647,26021,66425,044
Upgrade
Net Income to Common
24,75625,15511,96647,26021,66425,044
Upgrade
Net Income Growth
-0.20%110.21%-74.68%118.15%-13.50%-6.73%
Upgrade
Shares Outstanding (Basic)
484848484848
Upgrade
Shares Outstanding (Diluted)
484848484848
Upgrade
Shares Change (YoY)
-0.05%-----
Upgrade
EPS (Basic)
516.43524.62249.56985.64451.82522.32
Upgrade
EPS (Diluted)
516.43524.62249.56985.64451.82522.32
Upgrade
EPS Growth
-0.16%110.21%-74.68%118.15%-13.50%-6.73%
Upgrade
Free Cash Flow
57,80371,52124,878-151,005-134,93837,359
Upgrade
Free Cash Flow Per Share
1205.841491.62518.85-3149.31-2814.21779.15
Upgrade
Dividend Per Share
80.00080.000---80.000
Upgrade
Gross Margin
8.87%9.09%6.69%8.03%8.33%11.56%
Upgrade
Operating Margin
2.39%2.38%0.70%2.89%1.41%2.61%
Upgrade
Profit Margin
1.60%1.66%0.75%2.18%1.49%2.48%
Upgrade
Free Cash Flow Margin
3.75%4.71%1.57%-6.96%-9.29%3.70%
Upgrade
EBITDA
63,50661,95431,89179,13636,30042,699
Upgrade
EBITDA Margin
4.12%4.08%2.01%3.65%2.50%4.23%
Upgrade
D&A For EBITDA
26,66425,74620,79016,54615,81716,317
Upgrade
EBIT
36,84236,20811,10162,59020,48326,382
Upgrade
EBIT Margin
2.39%2.38%0.70%2.89%1.41%2.61%
Upgrade
Effective Tax Rate
23.69%21.29%-27.76%11.41%22.78%
Upgrade
Advertising Expenses
-2,9052,137621.51561.19427.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.