Namhae Chemical Corporation (KRX:025860)
South Korea
· Delayed Price · Currency is KRW 6,450.00
+40.00 (0.62%)
At close: Apr 16, 2025, 3:30 PM KST
Namhae Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,519,109 | 1,588,078 | 2,169,566 | 1,451,884 | 1,009,845 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,519,109 | 1,588,078 | 2,169,566 | 1,451,884 | 1,009,845 | Upgrade
|
| Revenue Growth (YoY) | -4.34% | -26.80% | 49.43% | 43.77% | -10.03% | Upgrade
|
| Cost of Revenue | 1,381,026 | 1,481,778 | 1,995,401 | 1,331,020 | 893,126 | Upgrade
|
| Gross Profit | 138,084 | 106,300 | 174,165 | 120,864 | 116,719 | Upgrade
|
| Selling, General & Admin | 96,515 | 90,556 | 108,884 | 97,600 | 87,755 | Upgrade
|
| Research & Development | 1,369 | 1,102 | - | - | - | Upgrade
|
| Operating Expenses | 101,875 | 95,199 | 111,575 | 100,381 | 90,337 | Upgrade
|
| Operating Income | 36,208 | 11,101 | 62,590 | 20,483 | 26,382 | Upgrade
|
| Interest Expense | -9,459 | -11,640 | -9,170 | -567.61 | -928.2 | Upgrade
|
| Interest & Investment Income | 4,369 | 6,495 | 4,496 | 934.07 | 1,615 | Upgrade
|
| Earnings From Equity Investments | 746.76 | 357.89 | -724.37 | 17.98 | 6.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -7,656 | -6,256 | 6,425 | -647.95 | 1,535 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,317 | 9,533 | 8,598 | 4,599 | 3,702 | Upgrade
|
| EBT Excluding Unusual Items | 28,525 | 9,591 | 72,215 | 24,819 | 32,312 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,184 | 233.87 | 248.21 | -0.92 | 117.9 | Upgrade
|
| Asset Writedown | - | - | -7,254 | -361.24 | - | Upgrade
|
| Pretax Income | 27,341 | 9,825 | 65,210 | 24,457 | 32,430 | Upgrade
|
| Income Tax Expense | 5,820 | -853.27 | 18,100 | 2,791 | 7,386 | Upgrade
|
| Earnings From Continuing Operations | 21,522 | 10,678 | 47,109 | 21,666 | 25,044 | Upgrade
|
| Minority Interest in Earnings | 3,633 | 1,288 | 150.58 | -1.82 | - | Upgrade
|
| Net Income | 25,155 | 11,966 | 47,260 | 21,664 | 25,044 | Upgrade
|
| Net Income to Common | 25,155 | 11,966 | 47,260 | 21,664 | 25,044 | Upgrade
|
| Net Income Growth | 110.21% | -74.68% | 118.15% | -13.50% | -6.73% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| EPS (Basic) | 524.62 | 249.56 | 985.64 | 451.82 | 522.32 | Upgrade
|
| EPS (Diluted) | 524.62 | 249.56 | 985.64 | 451.82 | 522.32 | Upgrade
|
| EPS Growth | 110.21% | -74.68% | 118.15% | -13.50% | -6.73% | Upgrade
|
| Free Cash Flow | 71,521 | 24,878 | -151,005 | -134,938 | 37,359 | Upgrade
|
| Free Cash Flow Per Share | 1491.62 | 518.85 | -3149.31 | -2814.21 | 779.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | 80.000 | Upgrade
|
| Gross Margin | 9.09% | 6.69% | 8.03% | 8.33% | 11.56% | Upgrade
|
| Operating Margin | 2.38% | 0.70% | 2.89% | 1.41% | 2.61% | Upgrade
|
| Profit Margin | 1.66% | 0.75% | 2.18% | 1.49% | 2.48% | Upgrade
|
| Free Cash Flow Margin | 4.71% | 1.57% | -6.96% | -9.29% | 3.70% | Upgrade
|
| EBITDA | 61,954 | 31,891 | 79,136 | 36,300 | 42,699 | Upgrade
|
| EBITDA Margin | 4.08% | 2.01% | 3.65% | 2.50% | 4.23% | Upgrade
|
| D&A For EBITDA | 25,746 | 20,790 | 16,546 | 15,817 | 16,317 | Upgrade
|
| EBIT | 36,208 | 11,101 | 62,590 | 20,483 | 26,382 | Upgrade
|
| EBIT Margin | 2.38% | 0.70% | 2.89% | 1.41% | 2.61% | Upgrade
|
| Effective Tax Rate | 21.29% | - | 27.76% | 11.41% | 22.78% | Upgrade
|
| Advertising Expenses | 2,905 | 2,137 | 621.51 | 561.19 | 427.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.