Namhae Chemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	357,218	293,926	354,820	408,043	503,461	393,659
Market Cap Growth	15.50%	-17.16%	-13.04%	-18.95%	27.89%	-23.27%
Enterprise Value	385,828	345,079	463,881	560,425	422,105	312,303
Last Close Price	7450.00	6057.78	7219.66	8234.83	10043.83	7806.43
PE Ratio	10.01	11.69	29.65	8.63	23.24	15.72
Forward PE	-	28.52	28.52	28.52	28.52	28.52
PS Ratio	0.22	0.19	0.22	0.19	0.35	0.39
PB Ratio	0.63	0.55	0.68	0.78	1.07	0.87
P/TBV Ratio	0.64	0.56	0.70	0.81	1.08	0.87
P/FCF Ratio	22.70	4.11	14.26	-	-	10.54
P/OCF Ratio	7.25	2.44	3.48	-	-	7.50
EV/Sales Ratio	0.24	0.23	0.29	0.26	0.29	0.31
EV/EBITDA Ratio	4.81	5.57	14.55	7.08	11.63	7.31
EV/EBIT Ratio	7.41	9.53	41.79	8.95	20.61	11.84
EV/FCF Ratio	24.52	4.83	18.65	-	-	8.36
Debt / Equity Ratio	0.33	0.23	0.34	0.35	0.20	0.10
Debt / EBITDA Ratio	2.26	1.96	5.61	2.33	2.61	1.02
Debt / FCF Ratio	11.68	1.70	7.19	-	-	1.16
Net Debt / Equity Ratio	0.04	0.12	0.26	0.30	0.01	-0.29
Net Debt / EBITDA Ratio	0.31	1.05	4.30	1.96	0.14	-3.03
Net Debt / FCF Ratio	1.59	0.91	5.51	-1.03	-0.04	-3.46
Asset Turnover	1.90	1.89	1.83	2.68	2.22	-
Inventory Turnover	8.17	6.01	4.73	6.07	6.60	-
Quick Ratio	1.31	0.98	0.90	0.59	0.87	2.00
Current Ratio	2.20	2.23	1.84	1.71	2.17	3.23
Return on Equity (ROE)	5.94%	4.08%	2.05%	9.48%	4.69%	-
Return on Assets (ROA)	3.93%	2.82%	0.80%	4.82%	1.96%	-
Return on Invested Capital (ROIC)	6.01%	4.54%	1.67%	7.84%	4.53%	6.11%
Return on Capital Employed (ROCE)	8.60%	6.20%	2.00%	11.60%	4.20%	5.60%
Earnings Yield	9.98%	8.56%	3.37%	11.58%	4.30%	6.36%
FCF Yield	4.41%	24.33%	7.01%	-37.01%	-26.80%	9.49%
Dividend Yield	1.06%	1.32%	-	-	-	1.03%
Payout Ratio	10.75%	11.44%	40.07%	6.09%	17.71%	11.49%
Buyback Yield / Dilution	0.02%	-	-	-	-	-
Total Shareholder Return	1.07%	1.32%	-	-	-	1.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.