Maniker.Co.,Ltd (KRX:027740)
South Korea
· Delayed Price · Currency is KRW 868.00
+3.00 (0.35%)
Last updated: Apr 17, 2025
Maniker.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 332,788 | 339,612 | 320,551 | 252,727 | 214,795 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | Upgrade
|
| Revenue | 332,788 | 339,612 | 320,551 | 252,727 | 214,795 | Upgrade
|
| Revenue Growth (YoY) | -2.01% | 5.95% | 26.84% | 17.66% | -11.12% | Upgrade
|
| Cost of Revenue | 313,390 | 310,649 | 302,291 | 241,865 | 223,505 | Upgrade
|
| Gross Profit | 19,398 | 28,963 | 18,260 | 10,862 | -8,710 | Upgrade
|
| Selling, General & Admin | 27,582 | 25,226 | 24,838 | 22,400 | 21,360 | Upgrade
|
| Other Operating Expenses | 256 | 225.18 | 233.28 | 241.32 | 252.92 | Upgrade
|
| Operating Expenses | 28,460 | 26,744 | 25,224 | 23,900 | 22,231 | Upgrade
|
| Operating Income | -9,061 | 2,219 | -6,964 | -13,038 | -30,941 | Upgrade
|
| Interest Expense | -2,556 | -2,826 | -2,803 | -3,445 | -4,054 | Upgrade
|
| Interest & Investment Income | 360 | 443.28 | 331.05 | 246.02 | 275.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 124.79 | 141.29 | 184.14 | -27,377 | 217.68 | Upgrade
|
| EBT Excluding Unusual Items | -11,133 | -22.67 | -9,251 | -43,614 | -34,502 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.48 | -666.07 | 64.83 | -35.97 | -395.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,102 | -1,084 | 7,478 | -62.69 | 53.94 | Upgrade
|
| Asset Writedown | -662.49 | - | - | - | -325.56 | Upgrade
|
| Pretax Income | -10,697 | -1,772 | -1,709 | -43,712 | -35,170 | Upgrade
|
| Income Tax Expense | 10.6 | -2 | -2,365 | 6,441 | - | Upgrade
|
| Earnings From Continuing Operations | -10,708 | -1,770 | 655.48 | -50,153 | -35,170 | Upgrade
|
| Minority Interest in Earnings | -190.35 | 222.46 | 331.13 | 220.13 | 95.5 | Upgrade
|
| Net Income | -10,898 | -1,548 | 986.61 | -49,933 | -35,074 | Upgrade
|
| Net Income to Common | -10,898 | -1,548 | 986.61 | -49,933 | -35,074 | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 41 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 41 | 34 | Upgrade
|
| Shares Change (YoY) | - | - | 54.64% | 21.44% | 7.52% | Upgrade
|
| EPS (Basic) | -171.63 | -24.37 | 15.54 | -1216.01 | -1037.25 | Upgrade
|
| EPS (Diluted) | -172.00 | -24.37 | 15.54 | -1216.01 | -1037.25 | Upgrade
|
| Free Cash Flow | -3,167 | -6,747 | -14,525 | -12,569 | -30,978 | Upgrade
|
| Free Cash Flow Per Share | -49.88 | -106.25 | -228.73 | -306.10 | -916.10 | Upgrade
|
| Gross Margin | 5.83% | 8.53% | 5.70% | 4.30% | -4.06% | Upgrade
|
| Operating Margin | -2.72% | 0.65% | -2.17% | -5.16% | -14.41% | Upgrade
|
| Profit Margin | -3.28% | -0.46% | 0.31% | -19.76% | -16.33% | Upgrade
|
| Free Cash Flow Margin | -0.95% | -1.99% | -4.53% | -4.97% | -14.42% | Upgrade
|
| EBITDA | -572.69 | 10,908 | 1,075 | -3,818 | -20,477 | Upgrade
|
| EBITDA Margin | -0.17% | 3.21% | 0.34% | -1.51% | -9.53% | Upgrade
|
| D&A For EBITDA | 8,489 | 8,690 | 8,039 | 9,220 | 10,464 | Upgrade
|
| EBIT | -9,061 | 2,219 | -6,964 | -13,038 | -30,941 | Upgrade
|
| EBIT Margin | -2.72% | 0.65% | -2.17% | -5.16% | -14.41% | Upgrade
|
| Advertising Expenses | 487.28 | 400.09 | 397.66 | 474.96 | 463.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.