Maniker.Co.,Ltd (KRX:027740)
South Korea · Delayed Price · Currency is KRW 770.00
+9.00 (1.18%)
Feb 2, 2026, 3:30 PM KST
Maniker.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 346,759 | 332,788 | 339,612 | 320,551 | 252,727 | 214,795 |
Other Revenue | - | - | - | - | - | 0 |
| 346,759 | 332,788 | 339,612 | 320,551 | 252,727 | 214,795 | |
Revenue Growth (YoY) | 1.32% | -2.01% | 5.95% | 26.84% | 17.66% | -11.12% |
Cost of Revenue | 323,103 | 313,390 | 310,649 | 302,291 | 241,865 | 223,505 |
Gross Profit | 23,656 | 19,398 | 28,963 | 18,260 | 10,862 | -8,710 |
Selling, General & Admin | 27,575 | 27,582 | 25,226 | 24,838 | 22,400 | 21,360 |
Amortization of Goodwill & Intangibles | 25.07 | 22.3 | 102.76 | 130.13 | 125.18 | 128.36 |
Other Operating Expenses | 249.19 | 256 | 225.18 | 233.28 | 241.32 | 252.92 |
Operating Expenses | 28,344 | 28,460 | 26,744 | 25,224 | 23,900 | 22,231 |
Operating Income | -4,688 | -9,061 | 2,219 | -6,964 | -13,038 | -30,941 |
Interest Expense | -2,377 | -2,556 | -2,826 | -2,803 | -3,445 | -4,054 |
Interest & Investment Income | 270.75 | 360 | 443.28 | 331.05 | 246.02 | 275.73 |
Other Non Operating Income (Expenses) | 99.26 | 124.79 | 141.29 | 184.14 | -27,377 | 217.68 |
EBT Excluding Unusual Items | -6,695 | -11,133 | -22.67 | -9,251 | -43,614 | -34,502 |
Gain (Loss) on Sale of Investments | -14.09 | -4.48 | -666.07 | 64.83 | -35.97 | -395.79 |
Gain (Loss) on Sale of Assets | -101.53 | 1,102 | -1,084 | 7,478 | -62.69 | 53.94 |
Asset Writedown | -662.49 | -662.49 | - | - | - | -325.56 |
Pretax Income | -7,473 | -10,697 | -1,772 | -1,709 | -43,712 | -35,170 |
Income Tax Expense | 5.02 | 10.6 | -2 | -2,365 | 6,441 | - |
Earnings From Continuing Operations | -7,478 | -10,708 | -1,770 | 655.48 | -50,153 | -35,170 |
Minority Interest in Earnings | 275.97 | -190.35 | 222.46 | 331.13 | 220.13 | 95.5 |
Net Income | -7,202 | -10,898 | -1,548 | 986.61 | -49,933 | -35,074 |
Net Income to Common | -7,202 | -10,898 | -1,548 | 986.61 | -49,933 | -35,074 |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 41 | 34 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 41 | 34 |
Shares Change (YoY) | -0.00% | - | - | 54.64% | 21.44% | 7.52% |
EPS (Basic) | -113.41 | -171.63 | -24.37 | 15.54 | -1216.01 | -1037.25 |
EPS (Diluted) | -113.79 | -172.00 | -24.37 | 15.54 | -1216.01 | -1037.25 |
Free Cash Flow | -1,056 | -3,167 | -6,747 | -14,525 | -12,569 | -30,978 |
Free Cash Flow Per Share | -16.63 | -49.88 | -106.25 | -228.73 | -306.10 | -916.10 |
Gross Margin | 6.82% | 5.83% | 8.53% | 5.70% | 4.30% | -4.06% |
Operating Margin | -1.35% | -2.72% | 0.65% | -2.17% | -5.16% | -14.41% |
Profit Margin | -2.08% | -3.28% | -0.46% | 0.31% | -19.76% | -16.33% |
Free Cash Flow Margin | -0.30% | -0.95% | -1.99% | -4.53% | -4.97% | -14.42% |
EBITDA | 3,808 | -572.69 | 10,908 | 1,075 | -3,818 | -20,477 |
EBITDA Margin | 1.10% | -0.17% | 3.21% | 0.34% | -1.51% | -9.53% |
D&A For EBITDA | 8,496 | 8,489 | 8,690 | 8,039 | 9,220 | 10,464 |
EBIT | -4,688 | -9,061 | 2,219 | -6,964 | -13,038 | -30,941 |
EBIT Margin | -1.35% | -2.72% | 0.65% | -2.17% | -5.16% | -14.41% |
Advertising Expenses | - | 487.28 | 400.09 | 397.66 | 474.96 | 463.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.