Hankuk Paper Mfg. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2009	FY 2008	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	2016 - 2020
Revenue	786,500	792,089	712,027	684,783	678,902	619,298	Upgrade
Revenue Growth (YoY)	-0.22%	11.24%	3.98%	0.87%	9.62%	27.74%	Upgrade
Cost of Revenue	693,995	687,845	635,761	584,821	538,135	540,007	Upgrade
Gross Profit	92,505	104,244	76,266	99,962	140,767	79,291	Upgrade
Selling, General & Admin	87,576	82,552	59,674	75,780	49,668	47,481	Upgrade
Other Operating Expenses	1,380	1,528	1,470	1,339	1,761	1,786	Upgrade
Operating Expenses	89,950	84,999	62,751	78,561	56,235	50,742	Upgrade
Operating Income	2,555	19,245	13,515	21,402	84,532	28,549	Upgrade
Interest Expense	-9,581	-10,674	-9,814	-4,146	-7,964	-8,629	Upgrade
Interest & Investment Income	568.63	1,229	930.76	712.59	1,684	1,665	Upgrade
Earnings From Equity Investments	114.23	234.7	281.95	271.58	694.23	379.57	Upgrade
Currency Exchange Gain (Loss)	1,275	-6,796	-1,427	-3,158	4,649	-28,273	Upgrade
Other Non Operating Income (Expenses)	1,780	1,926	1,442	1,326	1,225	1,943	Upgrade
EBT Excluding Unusual Items	-3,287	5,164	4,928	16,408	84,821	-4,365	Upgrade
Gain (Loss) on Sale of Investments	-	-	32.43	561.97	-0.02	-15.95	Upgrade
Gain (Loss) on Sale of Assets	119.22	-19.74	180.55	-140.04	23.64	27.16	Upgrade
Asset Writedown	-	-	-92,682	-32.43	-	-	Upgrade
Pretax Income	-3,168	5,144	-87,540	16,797	84,844	-4,353	Upgrade
Income Tax Expense	-3,339	1,047	-20,910	2,971	20,165	-986.19	Upgrade
Earnings From Continuing Operations	171.1	4,097	-66,630	13,826	64,679	-3,367	Upgrade
Minority Interest in Earnings	-	-	-	-106.69	-2,437	-342.14	Upgrade
Net Income	171.1	4,097	-66,630	13,720	62,242	-3,709	Upgrade
Net Income to Common	171.1	4,097	-66,630	13,720	62,242	-3,709	Upgrade
Net Income Growth	-	-	-	-77.96%	-	-	Upgrade
Shares Outstanding (Basic)	190	190	157	133	5	5	Upgrade
Shares Outstanding (Diluted)	190	190	157	133	5	5	Upgrade
Shares Change (YoY)	2.56%	21.32%	18.19%	2652.63%	0.03%	0.33%	Upgrade
EPS (Basic)	0.90	21.55	-425.12	103.46	12919.31	-770.20	Upgrade
EPS (Diluted)	0.90	21.55	-425.12	103.46	12919.31	-770.20	Upgrade
EPS Growth	-	-	-	-99.20%	-	-	Upgrade
Free Cash Flow	-13,220	-47,384	91,462	-84,278	97,653	7,984	Upgrade
Free Cash Flow Per Share	-69.53	-249.19	583.55	-635.51	20269.31	1657.73	Upgrade
Dividend Per Share	-	-	-	-	1350.000	300.000	Upgrade
Dividend Growth	-	-	-	-	350.00%	-	Upgrade
Gross Margin	11.76%	13.16%	10.71%	14.60%	20.73%	12.80%	Upgrade
Operating Margin	0.33%	2.43%	1.90%	3.13%	12.45%	4.61%	Upgrade
Profit Margin	0.02%	0.52%	-9.36%	2.00%	9.17%	-0.60%	Upgrade
Free Cash Flow Margin	-1.68%	-5.98%	12.85%	-12.31%	14.38%	1.29%	Upgrade
EBITDA	11,478	27,344	25,631	31,622	99,994	45,865	Upgrade
EBITDA Margin	1.46%	3.45%	3.60%	4.62%	14.73%	7.41%	Upgrade
D&A For EBITDA	8,923	8,099	12,117	10,221	15,461	17,316	Upgrade
EBIT	2,555	19,245	13,515	21,402	84,532	28,549	Upgrade
EBIT Margin	0.33%	2.43%	1.90%	3.13%	12.45%	4.61%	Upgrade
Effective Tax Rate	-	20.35%	-	17.69%	23.77%	-	Upgrade
Revenue as Reported	-	-	-	-	678,902	619,298	Upgrade
Advertising Expenses	-	368.15	377.98	592.08	1,051	930.3	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.