Dong-Ah Geological Engineering Company Ltd. (KRX:028100)
13,160
+20 (0.15%)
Last updated: Mar 21, 2025
KRX:028100 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 393,493 | 344,964 | 266,283 | 289,482 | 314,648 | Upgrade
|
Other Revenue | - | -0 | - | -0 | - | Upgrade
|
Revenue | 393,493 | 344,964 | 266,283 | 289,482 | 314,648 | Upgrade
|
Revenue Growth (YoY) | 14.07% | 29.55% | -8.01% | -8.00% | -17.39% | Upgrade
|
Cost of Revenue | 373,403 | 327,528 | 286,326 | 274,314 | 302,071 | Upgrade
|
Gross Profit | 20,090 | 17,436 | -20,043 | 15,168 | 12,577 | Upgrade
|
Selling, General & Admin | 8,270 | 7,687 | 7,992 | 8,895 | 7,760 | Upgrade
|
Research & Development | 506.09 | 485.51 | 459.27 | 472.38 | 561.89 | Upgrade
|
Other Operating Expenses | 351.21 | 658.76 | 238.38 | 632.59 | 406.7 | Upgrade
|
Operating Expenses | 11,264 | 10,767 | 10,530 | 11,143 | 9,339 | Upgrade
|
Operating Income | 8,826 | 6,669 | -30,573 | 4,025 | 3,237 | Upgrade
|
Interest Expense | -2,586 | -2,662 | -1,429 | -951.7 | -1,896 | Upgrade
|
Interest & Investment Income | 6,169 | 6,431 | 3,612 | 1,596 | 1,364 | Upgrade
|
Currency Exchange Gain (Loss) | -315.96 | 5.29 | -230.72 | -265.7 | 143.21 | Upgrade
|
Other Non Operating Income (Expenses) | -122.77 | 1,474 | 358.64 | 443.49 | 626 | Upgrade
|
EBT Excluding Unusual Items | 11,970 | 11,917 | -28,262 | 4,848 | 3,474 | Upgrade
|
Gain (Loss) on Sale of Investments | 43.13 | 56.75 | 52.45 | 87.29 | 54.94 | Upgrade
|
Gain (Loss) on Sale of Assets | 63.93 | 256.23 | 303.63 | 1,154 | -905.13 | Upgrade
|
Asset Writedown | -53.35 | -22.24 | -1,615 | 85.22 | -12.77 | Upgrade
|
Pretax Income | 13,439 | 12,338 | -28,209 | 6,188 | 2,879 | Upgrade
|
Income Tax Expense | 2,051 | 2,108 | -5,379 | 1,499 | 836.67 | Upgrade
|
Earnings From Continuing Operations | 11,388 | 10,230 | -22,830 | 4,689 | 2,042 | Upgrade
|
Minority Interest in Earnings | 0.28 | 1.3 | 15.69 | -33.15 | 2.64 | Upgrade
|
Net Income | 11,388 | 10,231 | -22,814 | 4,656 | 2,045 | Upgrade
|
Net Income to Common | 11,388 | 10,231 | -22,814 | 4,656 | 2,045 | Upgrade
|
Net Income Growth | 11.31% | - | - | 127.68% | -89.26% | Upgrade
|
Shares Outstanding (Basic) | 13 | 14 | 13 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 14 | 13 | 13 | 11 | Upgrade
|
Shares Change (YoY) | -2.83% | 2.17% | 5.38% | 13.34% | -3.31% | Upgrade
|
EPS (Basic) | 850.00 | 742.00 | -1690.44 | 412.01 | 180.96 | Upgrade
|
EPS (Diluted) | 850.00 | 742.00 | -1690.44 | 369.62 | 180.96 | Upgrade
|
EPS Growth | 14.56% | - | - | 104.25% | -89.04% | Upgrade
|
Free Cash Flow | -1,716 | 27,092 | 8,663 | 7,402 | 5,917 | Upgrade
|
Free Cash Flow Per Share | -128.05 | 1964.82 | 641.87 | 578.00 | 523.63 | Upgrade
|
Dividend Per Share | - | - | 500.000 | 350.000 | 75.000 | Upgrade
|
Dividend Growth | - | - | 42.86% | 366.67% | -62.50% | Upgrade
|
Gross Margin | 5.11% | 5.05% | -7.53% | 5.24% | 4.00% | Upgrade
|
Operating Margin | 2.24% | 1.93% | -11.48% | 1.39% | 1.03% | Upgrade
|
Profit Margin | 2.89% | 2.97% | -8.57% | 1.61% | 0.65% | Upgrade
|
Free Cash Flow Margin | -0.44% | 7.85% | 3.25% | 2.56% | 1.88% | Upgrade
|
EBITDA | 27,904 | 30,289 | -9,027 | 22,788 | 38,088 | Upgrade
|
EBITDA Margin | 7.09% | 8.78% | -3.39% | 7.87% | 12.11% | Upgrade
|
D&A For EBITDA | 19,078 | 23,620 | 21,546 | 18,762 | 34,851 | Upgrade
|
EBIT | 8,826 | 6,669 | -30,573 | 4,025 | 3,237 | Upgrade
|
EBIT Margin | 2.24% | 1.93% | -11.48% | 1.39% | 1.03% | Upgrade
|
Effective Tax Rate | 15.26% | 17.09% | - | 24.22% | 29.06% | Upgrade
|
Advertising Expenses | 13.83 | 27.86 | 12 | 5.44 | 3.67 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.