Dong-Ah Geological Engineering Company Ltd. (KRX:028100)
South Korea
· Delayed Price · Currency is KRW 15,750
-150 (-0.94%)
At close: Jun 2, 2025, 3:30 PM KST
KRX:028100 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 406,156 | 393,493 | 344,964 | 266,283 | 289,482 | 314,648 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 406,156 | 393,493 | 344,964 | 266,283 | 289,482 | 314,648 | Upgrade
|
| Revenue Growth (YoY) | 13.81% | 14.07% | 29.55% | -8.01% | -8.00% | -17.39% | Upgrade
|
| Cost of Revenue | 384,432 | 373,403 | 327,528 | 286,326 | 274,314 | 302,071 | Upgrade
|
| Gross Profit | 21,725 | 20,090 | 17,436 | -20,043 | 15,168 | 12,577 | Upgrade
|
| Selling, General & Admin | 8,447 | 8,270 | 7,687 | 7,992 | 8,895 | 7,760 | Upgrade
|
| Research & Development | 513.94 | 506.09 | 485.51 | 459.27 | 472.38 | 561.89 | Upgrade
|
| Other Operating Expenses | 415.04 | 351.21 | 658.76 | 238.38 | 632.59 | 406.7 | Upgrade
|
| Operating Expenses | 11,494 | 11,264 | 10,767 | 10,530 | 11,143 | 9,339 | Upgrade
|
| Operating Income | 10,231 | 8,826 | 6,669 | -30,573 | 4,025 | 3,237 | Upgrade
|
| Interest Expense | -2,288 | -2,586 | -2,662 | -1,429 | -951.7 | -1,896 | Upgrade
|
| Interest & Investment Income | 5,634 | 6,169 | 6,431 | 3,612 | 1,596 | 1,364 | Upgrade
|
| Currency Exchange Gain (Loss) | -327.79 | -315.96 | 5.29 | -230.72 | -265.7 | 143.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,539 | -122.77 | 1,474 | 358.64 | 443.49 | 626 | Upgrade
|
| EBT Excluding Unusual Items | 11,711 | 11,970 | 11,917 | -28,262 | 4,848 | 3,474 | Upgrade
|
| Gain (Loss) on Sale of Investments | 84.82 | 43.13 | 56.75 | 52.45 | 87.29 | 54.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 143.25 | 63.93 | 256.23 | 303.63 | 1,154 | -905.13 | Upgrade
|
| Asset Writedown | -52.77 | -53.35 | -22.24 | -1,615 | 85.22 | -12.77 | Upgrade
|
| Pretax Income | 13,664 | 13,439 | 12,338 | -28,209 | 6,188 | 2,879 | Upgrade
|
| Income Tax Expense | 2,963 | 2,051 | 2,108 | -5,379 | 1,499 | 836.67 | Upgrade
|
| Earnings From Continuing Operations | 10,701 | 11,388 | 10,230 | -22,830 | 4,689 | 2,042 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.28 | 1.3 | 15.69 | -33.15 | 2.64 | Upgrade
|
| Net Income | 10,701 | 11,388 | 10,231 | -22,814 | 4,656 | 2,045 | Upgrade
|
| Net Income to Common | 10,701 | 11,388 | 10,231 | -22,814 | 4,656 | 2,045 | Upgrade
|
| Net Income Growth | 1.54% | 11.31% | - | - | 127.68% | -89.26% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 14 | 13 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 14 | 13 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | -3.19% | -2.84% | 2.14% | 5.38% | 13.34% | -3.31% | Upgrade
|
| EPS (Basic) | 806.16 | 850.31 | 742.21 | -1690.44 | 412.01 | 180.96 | Upgrade
|
| EPS (Diluted) | 805.84 | 850.00 | 742.00 | -1690.44 | 369.62 | 180.96 | Upgrade
|
| EPS Growth | 4.85% | 14.56% | - | - | 104.25% | -89.04% | Upgrade
|
| Free Cash Flow | 27,000 | -1,716 | 27,092 | 8,663 | 7,402 | 5,917 | Upgrade
|
| Free Cash Flow Per Share | 2034.14 | -128.09 | 1965.38 | 641.87 | 578.00 | 523.63 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 500.000 | 350.000 | 75.000 | Upgrade
|
| Dividend Growth | - | - | - | 42.86% | 366.67% | -62.50% | Upgrade
|
| Gross Margin | 5.35% | 5.11% | 5.05% | -7.53% | 5.24% | 4.00% | Upgrade
|
| Operating Margin | 2.52% | 2.24% | 1.93% | -11.48% | 1.39% | 1.03% | Upgrade
|
| Profit Margin | 2.63% | 2.89% | 2.97% | -8.57% | 1.61% | 0.65% | Upgrade
|
| Free Cash Flow Margin | 6.65% | -0.44% | 7.85% | 3.25% | 2.56% | 1.88% | Upgrade
|
| EBITDA | 28,854 | 27,904 | 30,289 | -9,027 | 22,788 | 38,088 | Upgrade
|
| EBITDA Margin | 7.10% | 7.09% | 8.78% | -3.39% | 7.87% | 12.11% | Upgrade
|
| D&A For EBITDA | 18,623 | 19,078 | 23,620 | 21,546 | 18,762 | 34,851 | Upgrade
|
| EBIT | 10,231 | 8,826 | 6,669 | -30,573 | 4,025 | 3,237 | Upgrade
|
| EBIT Margin | 2.52% | 2.24% | 1.93% | -11.48% | 1.39% | 1.03% | Upgrade
|
| Effective Tax Rate | 21.69% | 15.26% | 17.09% | - | 24.22% | 29.06% | Upgrade
|
| Advertising Expenses | - | 13.83 | 27.86 | 12 | 5.44 | 3.67 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.