Dong-Ah Geological Engineering Company Ltd. (KRX:028100)
South Korea · Delayed Price · Currency is KRW 17,660
+270 (1.55%)
At close: Aug 25, 2026
KRX:028100 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 494,099 | 467,726 | 393,493 | 344,964 | 266,283 | 289,482 |
Other Revenue | - | - | - | -0 | - | -0 |
| 494,099 | 467,726 | 393,493 | 344,964 | 266,283 | 289,482 | |
Revenue Growth | 18.37% | 18.87% | 14.07% | 29.55% | -8.01% | -8.00% |
Cost of Revenue | 462,236 | 439,496 | 373,403 | 327,528 | 286,326 | 274,314 |
Gross Profit | 31,863 | 28,229 | 20,090 | 17,436 | -20,043 | 15,168 |
Selling, General & Admin | 8,824 | 8,620 | 8,270 | 7,687 | 7,992 | 8,895 |
Research & Development | 471.72 | 442.5 | 506.09 | 485.51 | 459.27 | 472.38 |
Amortization of Goodwill & Intangibles | 13.02 | 14.35 | 16 | 16.21 | 14.95 | 13.28 |
Other Operating Expenses | 389.13 | 398.38 | 351.21 | 658.76 | 238.38 | 632.59 |
Operating Expenses | 11,539 | 10,282 | 11,264 | 10,767 | 10,530 | 11,143 |
Operating Income | 20,324 | 17,948 | 8,826 | 6,669 | -30,573 | 4,025 |
Interest Expense | -1,558 | -1,539 | -2,586 | -2,662 | -1,429 | -951.7 |
Interest & Investment Income | 4,518 | 4,853 | 6,169 | 6,431 | 3,612 | 1,596 |
Currency Exchange Gain (Loss) | -416.24 | -125.65 | -315.96 | 5.29 | -230.72 | -265.7 |
Other Non Operating Income (Expenses) | 1,107 | -1,308 | -122.77 | 1,474 | 358.64 | 443.49 |
EBT Excluding Unusual Items | 23,975 | 19,829 | 11,970 | 11,917 | -28,262 | 4,848 |
Gain (Loss) on Sale of Investments | 215.49 | 78.63 | 43.13 | 56.75 | 52.45 | 87.29 |
Gain (Loss) on Sale of Assets | 1,057 | 461.51 | 63.93 | 256.23 | 303.63 | 1,154 |
Asset Writedown | -135.39 | -131.2 | -53.35 | -22.24 | -1,615 | 85.22 |
Pretax Income | 26,970 | 22,894 | 13,439 | 12,338 | -28,209 | 6,188 |
Income Tax Expense | 5,645 | 4,173 | 2,051 | 2,108 | -5,379 | 1,499 |
Earnings From Continuing Operations | 21,326 | 18,721 | 11,388 | 10,230 | -22,830 | 4,689 |
Minority Interest in Earnings | 0.08 | 0.09 | 0.28 | 1.3 | 15.69 | -33.15 |
Net Income | 21,326 | 18,721 | 11,388 | 10,231 | -22,814 | 4,656 |
Net Income to Common | 21,326 | 18,721 | 11,388 | 10,231 | -22,814 | 4,656 |
Net Income Growth | 69.74% | 64.39% | 11.31% | - | - | 127.68% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 14 | 13 | 11 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 14 | 13 | 13 |
Shares Change | -5.93% | -3.80% | -2.81% | 2.14% | 5.38% | 13.34% |
EPS (Basic) | 1729.54 | 1453.11 | 850.00 | 742.21 | -1690.44 | 412.01 |
EPS (Diluted) | 1720.60 | 1452.58 | 850.00 | 742.00 | -1690.44 | 369.62 |
EPS Growth | 80.47% | 70.89% | 14.56% | - | - | 104.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 49,531 | 47,710 | -1,716 | 27,092 | 8,663 | 7,402 |
Free Cash Flow Per Share | 3996.24 | 3701.83 | -128.05 | 1965.38 | 641.87 | 578.00 |
Dividend Per Share | - | - | - | 500.000 | 500.000 | 350.000 |
Dividend Growth | - | - | - | 0% | 42.86% | 366.67% |
Gross Margin | 6.45% | 6.04% | 5.11% | 5.05% | -7.53% | 5.24% |
Operating Margin | 4.11% | 3.84% | 2.24% | 1.93% | -11.48% | 1.39% |
Profit Margin | 4.32% | 4.00% | 2.89% | 2.97% | -8.57% | 1.61% |
Free Cash Flow Margin | 10.02% | 10.20% | -0.44% | 7.85% | 3.25% | 2.56% |
EBITDA | 44,211 | 36,917 | 27,904 | 30,289 | -9,027 | 22,788 |
EBITDA Margin | 8.95% | 7.89% | 7.09% | 8.78% | -3.39% | 7.87% |
D&A For EBITDA | 23,887 | 18,970 | 19,078 | 23,620 | 21,546 | 18,762 |
EBIT | 20,324 | 17,948 | 8,826 | 6,669 | -30,573 | 4,025 |
EBIT Margin | 4.11% | 3.84% | 2.24% | 1.93% | -11.48% | 1.39% |
Effective Tax Rate | 20.93% | 18.23% | 15.26% | 17.09% | - | 24.22% |
Advertising Expenses | - | 3.73 | 13.83 | 27.86 | 12 | 5.44 |